Providing and fixing factory made single extruded WPC (Wood Polymer Composite) solid decorative type flush door shutter of required size comprising of virgin polymer of K value 58-60 (Suspension Grade), calcium carbonate and natural fibers (wood powder/ rice husk/wheat husk) and non toxic additives (maximum toxicity index of 12 for 100 gms) having minimum density of 650 kg/cum and screw withdrawal strength of 1800 N (Face) & 900 N (Edge), minimum compressive strength 50 N/mm2, modulus of elasticity 850 N/mm2 and resistance to spread of flame of Class A category with property of being termite/borer proof, water/moisture proof and fire retardant. WPC to be laminated with PVC foil of minimum 14 microns thick of approved design pasted with hot melt adhesive on both faces of shutter and fixing with stainless steel butt hinges of required size with necessary full body threaded star headed counter sunk S.S screws, all as per direction of Engineer-In- Charge. (Note: stainless steel butt hinges and necessary S.S screws shall be paid separately)
35 mm thick
Published rate₹5,432.85per sqm
Rate analysis
Providing and fixing factory made single extruded WPC (Wood Polymer Composite) solid decorative type flush door shutter of required size comprising of virgin polymer of K value 58-60 (Suspension Grade), calcium carbonate and natural fibers (wood powder/ rice husk/wheat husk) and non toxic additives (maximum toxicity index of 12 for 100 gms) having minimum density of 650 kg/cum and screw withdrawal strength of 1800 N (Face) & 900 N (Edge), minimum compressive strength 50 N/mm2, modulus of elasticity 850 N/mm2 and resistance to spread of flame of Class A category with property of being termite/borer proof, water/moisture proof and fire retardant. WPC to be laminated with PVC foil of minimum 14 microns thick of approved design pasted with hot melt adhesive on both faces of shutter and fixing with stainless steel butt hinges of required size with necessary full body threaded star headed counter sunk S.S screws, all as per direction of Engineer-In- Charge. (Note: stainless steel butt hinges and necessary S.S screws shall be paid separately)
DSR rate₹5,432.85per sqm
35 mm thick
Item code
26.88.2
Sub-head
SH 26 · NEW TECHNOLOGIES AND
Unit
sqm
Source row
4808
Cost components
Code
Description
Unit
Quantity
Rate
Amount
Details of cost for door shutter of size 2.20 sqm.
MATERIAL
5755
Factory made single extruded WPC (Wood Polymer Composite) solid plain flush door shutter 35 mm thick
sqm
2.2
₹3,350.00
₹7,370.00
5761
PVC laminated foil of minimum thickness of 14 microns of approved design
sqm
4.4
₹130.00
₹572.00
9977
Carriage of door shutter
L.S.
29.64
₹2.27
₹67.28
LABOUR
For pasting PVC laminated foil to door shutter and fixing door shutter at position
0156
Carpenter (average)
day
0.2
₹857.00
₹171.40
0114
Beldar
day
0.3
₹736.00
₹220.80
Rate build-up
TOTAL
₹8,401.48
Add 1 % Water charges on "W"
₹84.01
TOTAL
₹8,485.49
Add GST on "X" (multiplying factor 0.2127)
₹1,804.86
TOTAL
₹10,290.35
Add 15% CPOH on "Y"
₹1,543.55
TOTAL
₹11,833.90
Add Cess @ 1% on "Z"
₹118.34
Cost of 2.20 sqm.
₹11,952.24
Cost of 1 sqm.
₹5,432.84
Say
₹5,432.85
Use this rate in the interactive workbook
Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.