Rate analysis
Providing and fixing factory made single extruded WPC (Wood Polymer Composite) solid door/window/Clerestory windows & other Frames/Chowkhat comprising of virgin PVC polymer of K value 58-60 (Suspension Grade), calcium carbonate and natural fibers (wood powder/ rice husk/wheat husk) and non toxic additives (maximum toxicity index of 12 for 100 gms) fabricated with miter joints after applying PVC solvent cement and screwed with full body threaded star headed SS screws having minimum frame density of 750 kg/cum, screw withdrawal strength of 2200 N (Face) & 1100 N (Edge), minimum compressive strength of 58 N/mm2, modulus of elasticity 900 N/mm2 and resistance to spread of flame of Class A category with property of being termite/borer proof, water/moisture proof and fire retardant and fixed in position with M.S hold fast/lugs/SS dash fasteners of required dia and length complete as per direction of Engineer-In- Charge. (M.S hold fast/lugs or SS dash fasteners shall be paid for separately). Note: For WPC solid door/window frames, minus 5mm tolerance in dimensions i.e depth and width of profile shall be acceptable. Variation in profile dimensions on plus side shall be acceptable but no extra payment on this account shall be made.
DSR rate₹1,111.30per metre
Frame size 65 x 100 mm
- Item code
- 26.86.5
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- metre
- Source row
- 4601
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 5.20 metre of door frame/chowkhat size 1.00 x 2.10 metre. (1.00+2.10+2.10=5.20 metre.) | |||||
| MATERIAL | |||||
| 5751 | Factory made single extruded WPC (Wood Polymer Composite) solid door/window, clerestory windows & other Frames/Chowkhat of frame size 65 x 100 mm including carriage of frame | metre | 5.2 | ₹670.00 | ₹3,484.00 |
| LABOUR | |||||
| For fabrication and fixing in position | |||||
| 0156 | Carpenter (average) | day | 0.1 | ₹857.00 | ₹85.70 |
| 0155 | Mason (average) | day | 0.17 | ₹857.00 | ₹145.69 |
| 0114 | Beldar | day | 0.44 | ₹736.00 | ₹323.84 |
| 9999 | Sundries includes PVC solvent cement and SS screws etc. | L.S. | 10 | ₹2.27 | ₹22.70 |
Rate build-up
| TOTAL | ₹4,061.93 |
| Add 1 % Water charges on "W" | ₹40.62 |
| TOTAL | ₹4,102.55 |
| Add GST on "X" (multiplying factor 0.2127) | ₹872.61 |
| TOTAL | ₹4,975.16 |
| Add 15% CPOH on "Y" | ₹746.27 |
| TOTAL | ₹5,721.43 |
| Add Cess @ 1% on "Z" | ₹57.21 |
| Cost of 5.20 metre | ₹5,778.64 |
| Cost of 1 metre | ₹1,111.28 |
| Say | ₹1,111.30 |