Rate analysis
Providing and laying half block masonry with factory made Precast concrete solid blocks of 100 mm thickness of grade M10 made of C&D waste from approved manufacturer in superstructure above plinth level up to floor V level:
DSR rate₹1,099.15per sqm
Cement mortar 1:4 (1 cement : 4 coarse sand)
- Item code
- 26.71.1
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- sqm
- Source row
- 3238
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm | |||||
| MATERIAL: | |||||
| 8658 | Precast C&D waste concrete block | 1000 Nos | 1.161 | ₹30,100.00 | ₹34,946.10 |
| 2201 | Carriage of blocks | 1000 Nos | 1.161 | ₹0.00 | ₹0.00 |
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per item No 3.9 of SH: Mortar | cum | 0.708 | ₹4,211.70 | ₹2,981.88 |
| 9999 | Sundries | L.S. | 135.2 | ₹2.27 | ₹306.90 |
| LABOUR | |||||
| 0123 | Mason (brick layer) 1st class | day | 6 | ₹897.00 | ₹5,382.00 |
| 0124 | Mason 2nd class | day | 6 | ₹816.00 | ₹4,896.00 |
| 0115 | Coolie | day | 20 | ₹736.00 | ₹14,720.00 |
| 0101 | Bhisti | day | 7 | ₹816.00 | ₹5,712.00 |
| Extra labour for lifting of materials (above floor two level upto floor five level=1.13x0.10x100=11.30) | |||||
| 0115 | Coolie | day | 11.3 | ₹736.00 | ₹8,316.80 |
Rate build-up
| Total | ₹77,261.68 |
| Add 1 % Water charges on "W" | ₹772.62 |
| TOTAL | ₹78,034.30 |
| Add GST on "X" (multiplying factor 0.2127) | ₹16,597.90 |
| TOTAL | ₹94,632.20 |
| Add 15% CPOH on "Y" | ₹14,194.83 |
| TOTAL | ₹1,08,827.03 |
| Add Cess @ 1% on "Z" | ₹1,088.27 |
| Cost of 100 sqm | ₹1,09,915.30 |
| Cost of 1 sqm | ₹1,099.15 |
| Say | ₹1,099.15 |