Rate analysis
Providing and fixing at Bamboo Mat board conforming to IS:13958-1994 for partition to frame by bucking or studding with screws etc. complete (Frames, backing or studding to be paid separately)
DSR rate₹5,601.55as per item analysis
12mm thickness
- Item code
- 26.6D.5
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- See analysis
- Source row
- 269
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 3.5mx2m = 7.0 sqm | |||||
| Partition area = 7.0sqm, Add wastage @ 5% = 0.35sqm, Total area = 7.35 sqm | |||||
| MATERIAL: | |||||
| 8150 | 12mm thick Bamboo Mat Board conforming to IS 13958:1994 | sqm | 7.35 | ₹3,373.00 | ₹24,791.55 |
| Weight: 7.35sqm x 10.00 kgs/sqm =73.50 kgs = 0.07 tonne. | |||||
| 2358 | Carriage of 12mm thick Bamboo mat board and accessories. | tonne | 0.07 | ₹17,700.00 | ₹1,239.00 |
| 9999 | Sundries and screws | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR: | |||||
| 0112 | Carpenter 2nd class | day | 0.9 | ₹816.00 | ₹734.40 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
Rate build-up
| TOTAL | ₹27,562.04 |
| Add 1 % Water charges on "W" | ₹275.62 |
| TOTAL | ₹27,837.66 |
| Add GST on "X" (multiplying factor 0.2127) | ₹5,921.07 |
| TOTAL | ₹33,758.73 |
| Add 15% CPOH on "Y" | ₹5,063.81 |
| TOTAL | ₹38,822.54 |
| Add Cess @ 1% on "Z" | ₹388.23 |
| Cost of 7 sqm | ₹39,210.77 |
| Cost of 1sqm | ₹5,601.54 |
| Say | ₹5,601.55 |