Variant 1
Providing & fixing in position Phenol bonded Bamboowood panelled or panelled and glazed shutters for doors windows, clerestorey windows with pre-molded minimum 30mm thick planks, in approved colours, texture & finish. It shall have 10mm wide, 25mm deep grove to fit in panels.The bamboo wood shall have minimum density of 1000 Kg/cum, minimum Hardness 1000 Kgf. All styles and rails shall have profiled interlocking system locked in place by bamboo pins, all complete as per direction of Engineer in charge. (The panelling will be paid for separately).
DSR rate₹6,935.75per sqm
- Item code
- 26.4
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- sqm
- Source row
- 102
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for shutters of Bamboowood 200 x 108cm = 2.16 sqm | |||||
| MATERIAL | |||||
| 8028 | Bamboo wood shutter of doors | 10 cudm | 4.83 | ₹2,018.75 | ₹9,750.56 |
| Styles 4x2.00x0.115x0.03 =0.0276 cum + | |||||
| Top rails 1x1.08x0.11x0.03m = 0.0036 cum + | |||||
| Bottom rails 1x1.08x0.212x0.03 = 0.0069 cum + | |||||
| Lock rails 1x1.08x0.18x0.03 = 0.0058 cum | |||||
| Total =0.0439 cum + 0.004 cum | |||||
| (Wastage @5%) | |||||
| Grand Total =0.0483 cum OR 48.30 cudm | |||||
| 8215 | Stainless steel butt hinges 125x64x1.9 mm IS : 12817 marked | 10 Nos | 0.4 | ₹388.00 | ₹155.20 |
| 8211 | Stainless steel screws 40 mm | 100 Nos | 0.32 | ₹270.00 | ₹86.40 |
| LABOUR | |||||
| 0156 | Carpenter (average) | day | 0.33 | ₹857.00 | ₹282.81 |
| 0114 | Beldar | day | 0.33 | ₹736.00 | ₹242.88 |
| 9999 | Sundries T&P etc. | L.S. | 5.62 | ₹2.27 | ₹12.76 |
Rate build-up
| TOTAL | ₹10,530.61 |
| Add 1 % Water charges on "W" | ₹105.31 |
| TOTAL | ₹10,635.92 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,262.26 |
| TOTAL | ₹12,898.18 |
| Add 15% CPOH on "Y" | ₹1,934.73 |
| TOTAL | ₹14,832.91 |
| Add Cess @ 1% on "Z" | ₹148.33 |
| Cost of 2.16 sqm | ₹14,981.24 |
| Cost of 1 sqm | ₹6,935.76 |
| Say | ₹6,935.75 |