Rate analysis
Shotcreting R.C.C. columns, beams and slabs etc. in layers with approved design mix concrete having the specified minimum characteristic compressive strength [with ordinary portland cement, coarse sand and graded stone aggregate of 10 mm maximum size in proportion as per design criteria] including the cost of centering and shuttering at edges and corners etc. as directed by Engineer- in-Charge Note: Rates shall include the providing necessary ground wires etc. The levelling gauges, if used, shall be paid for separately. Payment under this item shall be made only after proper wet curing has been done and surface has been satisfactorily evaluated by sounding/tapping with a blunt metal instrument.
DSR rate₹746.90per sqm
25mm thick in Grade M 25 with cement content not less than 330 kg per cum
- Item code
- 26.38.1
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- sqm
- Source row
- 1921
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 100 sqm | |||||
| M25 concrete 2.5 cum of concrete@ 330 kg/cum | |||||
| Cubical qty of concrete for 100 sqm = 100x1.00x0.025 = 2.5 cum + Wastage 25%, = 2.5x25/100=0.625 cum. Total=3.125 cum | |||||
| 5.33.2.1 | Rate as per Item No.5.33.2.1 of SH: RCC | cum | 3.125 | ₹9,860.40 | ₹30,813.75 |
| Machinary | |||||
| 0086 | Compressor, gun, rubber pipes & other accessories- hire charge of plant & machinery i/c necessary fuel | day | 2.5 | ₹4,500.00 | ₹11,250.00 |
| (approx. 40 sqm area of shotcrete per day = 100/40 = 2.5 day) | |||||
| Labour | |||||
| 0157 | Operator (Pile/ Special machine) | day | 4 | ₹897.00 | ₹3,588.00 |
| 0154 | Nozzel man/ gun man | day | 4 | ₹897.00 | ₹3,588.00 |
| 0124 | Mason 2nd class | day | 4 | ₹816.00 | ₹3,264.00 |
| 0161 | Helper (Technician) | day | 8 | ₹736.00 | ₹5,888.00 |
| 0101 | Bhisti | day | 4 | ₹816.00 | ₹3,264.00 |
Rate build-up
| TOTAL | ₹61,655.75 |
| Add 1 % Water charges on "W-A" | ₹308.42 |
| TOTAL | ₹61,964.17 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹6,625.69 |
| TOTAL | ₹68,589.86 |
| Add 15% CPOH on "Y-A" | ₹5,666.42 |
| TOTAL | ₹74,256.28 |
| Add Cess @ 1% on "Z-A" | ₹434.43 |
| Cost of 100 sqm | ₹74,690.71 |
| Cost of 1 sqm | ₹746.91 |
| Say | ₹746.90 |