Rate analysis
Providing and fixing mineral fibre false ceiling tiles at all heights of size 595X595mm of approved texture, design and pattern. The tiles should have Humidity Resistance (RH) of 99%, Light Reflectance ≥ 85%, Thermal Conductivity k = 0.052 - 0.057 w/m K, Fire Performance as per (BS 476 pt - 6 &7)in true horizontal level suspended on interlocking T-Grid of hot dipped all round galvanized iron section of 0.33 mm thick (galvanized @120 gsm) comprising of main T runners of 15x32 mm of length 3000 mm, cross T of size 15x32mm of length 1200 mm and secondary intermediate cross T of size 15x32 mm of length 600 mm to form grid module of size 600x600 mm suspended from ceiling using galvanized mild steel item (galvanised@80gsm) 50 mm long 8mm outer diameter M-6 dash fasteners, 6 mm diameter fully threaded hanger rod up to 1000 mm length and L-shape level adjuster of size 85x25x2 mm, spaced at 1200 mm centre to centre along main ‘T’. The system should rest on periphery walls /partitions with the help of GI perimeter wall angle of size24x24X3000 mm made of 0.40 mm thick sheet, to be fixed to the wall with help of plastic rawl plug at 450 mm centre to centre & 40 mm long dry wall S.S. screws. The exposed bottom portion of all T-sections used in false ceiling support system shall be pre-painted with polyester baked paint, for all heights. The work shall be carried out as per specifications, drawings and as per directions of the engineer-in-charge.
DSR rate₹2,333.60per sqm
With 16 mm thick beveled tegular mineral fibre false ceiling tile (NRC 0.55 to 0.6
- Item code
- 26.27.1
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- sqm
- Source row
- 1335
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 Sqm | |||||
| MATERIAL | |||||
| 8552 | Mineral fibre beveled tegular edged ceiling tiles 595x595 mm, 16 mm thick | sqm | 105 | ₹920.00 | ₹96,600.00 |
| Area = 100 sqm + 5 sqm (Add for wastage @5%) Total = 105 sqm | |||||
| 8555 | G.I. main runner 15X32mm of 3000 mm length, 0.33mm thick | each | 29.5 | ₹142.00 | ₹4,189.00 |
| including 10 % wastage | |||||
| 8556 | G.I. cross Tee 15X32mm of 1200mm length 0.33mm thick | each | 147 | ₹57.00 | ₹8,379.00 |
| including 10 % wastage | |||||
| 8557 | G.I. cross Tee 15X32mm of 600mm length, 0.33 mm thick | each | 147 | ₹29.00 | ₹4,263.00 |
| including 10 % wastage | |||||
| 8591 | Galvanised Steel perimeter wall Angle Size 24 x 24 x 0.40 mm (3.00 metre long) | each | 13.5 | ₹114.00 | ₹1,539.00 |
| including 10 % wastage | |||||
| 8558 | Galvanised Iron hanger rod 6mm dia fully threaded upto 1000mm length | each | 72 | ₹17.00 | ₹1,224.00 |
| 8619 | Galavanised MS L-shape level adjuster of size 85x25x2 mm | each | 72 | ₹18.00 | ₹1,296.00 |
| 8515 | Galavanised MS 8 mm outer diameter M-6 dash fastener 50mm long | each | 72 | ₹50.00 | ₹3,600.00 |
| 8211 | 40 mm long S.S screws with plastic rawl plugs | 100 nos | 1 | ₹270.00 | ₹270.00 |
| 9999 | Sundries i.e. scaffolding etc | L.S. | 187.95 | ₹2.27 | ₹426.65 |
| 9977 | Carriage of material etc. | L.S. | 89.35 | ₹2.27 | ₹202.82 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 28 | ₹897.00 | ₹25,116.00 |
| 0114 | Beldar | day | 23 | ₹736.00 | ₹16,928.00 |
Rate build-up
| TOTAL | ₹1,64,033.47 |
| Add 1 % Water charges on "W" | ₹1,640.33 |
| TOTAL | ₹1,65,673.80 |
| Add GST on "X" (multiplying factor 0.2127) | ₹35,238.82 |
| TOTAL | ₹2,00,912.62 |
| Add 15% CPOH on "Y" | ₹30,136.89 |
| TOTAL | ₹2,31,049.51 |
| Add Cess @ 1% on "Z" | ₹2,310.50 |
| Cost of 100 sqm | ₹2,33,360.01 |
| Cost of 1 sqm | ₹2,333.60 |
| Say | ₹2,333.60 |