Rate analysis
Providing and fixing false ceiling at all heights with integral densified calcium silicate reinforced with fibre and natural filler false ceiling tiles of Size 595x595mm of approved texture, design and patterns as per CPWD Specification 2019, to be laid in true horizontal level suspended on inter-locking metal T-Grid of hot dipped galvanised iron section of 0.33mmthick (galvanized @ 120 grams per sqm including both sides)comprising of main-T runners of size 24x38 mm of length 3000 mm,cross - T of size 24x32 mm of length 1200 mm and secondaryintermediate cross-T of size 24x32 mm of length 600mm to formgrid module of size 600 x 600 mm, suspended from ceiling usinggalvanised mild steel items (galvanizing @ 80 grams per sqm) i.e. 12x50 mm long dash fasteners, 6 mm dia fully threaded hanger rod upto 1000 mm length and L-shape level adjuster of size 76x25x25x1.6 mm fixed with grid and Z cleat of size 25x37x25x1.6mm thick with precut hole on both 25mm flange to pierce into 12x50mm or even bigger size dash fastener if require, fixed with Glavanised iron perimeter wall angle or size 24x24x0.40 mm of length 3000 mm to be fixed on periphey wall / partition with the help of plastic rawl plugs at 450mm center to center and 40 mm long dry wall S.S screws. The workshall be carried out as per specifications, drawing and as per directionsof the Engineer-in-Charge.
DSR rate₹2,301.10per cum
With 15 mm thick tegular/butt edged without perforation plain/designer light weight calcium silicate Anti-Microbial Bio-Safe coated false ceiling tiles Confirming to JIS-Z2801 and ASTM G-21
- Item code
- 26.22.2
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- cum
- Source row
- 1086
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm | |||||
| MATERIAL | |||||
| 5778 | 15 mm thick tegular/butt edged without perforation plain/designer light weight calcium silicate Anti-Microbial Bio-Safe coated false ceiling tiles of size 595x595mm | sqm | 105 | ₹885.00 | ₹92,925.00 |
| Ceiling Area = 100 sqm + Add 5% wastage = 5 sqm. Total = 105 sqm | |||||
| 8590 | Galavanised iron main Tee ceiling section Size 24x38x0.33 mm (3 metre long) including wastage @ 10% | each | 29.5 | ₹167.00 | ₹4,926.50 |
| 8591 | Galavanised iron perimeter wall Angle Size 24x24x0.40 mm (3.00 metre long) including wastage @ 10% | each | 13.5 | ₹114.00 | ₹1,539.00 |
| 8592 | Galavanised iron intermediate cross T section Size 24x32x0.33 mm (1.2 metre long) including wastage @ 10% | each | 147 | ₹54.00 | ₹7,938.00 |
| 8593 | Glavanised iron intermediate cross T section Size 24 x 32x 0.33 mm (0.6 metre long) | each | 147 | ₹27.00 | ₹3,969.00 |
| 8588 | Galavanised MS hanger rod 6 mm dia MS fully threaded up to 1000 mm length | each | 72 | ₹17.00 | ₹1,224.00 |
| 5775 | Galavinised MS L-shape level adjuster of size 76x25x25x1.6 mm | each | 72 | ₹15.00 | ₹1,080.00 |
| 5776 | 12x50 mm long dash fastener | each | 72 | ₹35.00 | ₹2,520.00 |
| 5777 | Galvanized MS Z Cleat of size 25 x 37 x 25 x 1.6 mm with precut hole on both 25 mm flange | each | 72 | ₹13.00 | ₹936.00 |
| 8211 | 40 mm long S.S screws with plastic rawl plugs | 100 nos. | 1 | ₹270.00 | ₹270.00 |
| 9999 | Scaffolding etc. | L.S. | 498.65 | ₹2.27 | ₹1,131.94 |
| 9977 | Carriage of materails etc. | L.S. | 237.48 | ₹2.27 | ₹539.08 |
| 9999 | Sundries | L.S. | 310.7 | ₹2.27 | ₹705.29 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 28 | ₹897.00 | ₹25,116.00 |
| 0114 | Beldar | day | 23 | ₹736.00 | ₹16,928.00 |
Rate build-up
| TOTAL | ₹1,61,747.81 |
| Add 1 % Water charges on "W" | ₹1,617.48 |
| TOTAL | ₹1,63,365.29 |
| Add GST on "X" (multiplying factor 0.2127) | ₹34,747.80 |
| TOTAL | ₹1,98,113.09 |
| Add 15% CPOH on "Y" | ₹29,716.96 |
| TOTAL | ₹2,27,830.05 |
| Add Cess @ 1% on "Z" | ₹2,278.30 |
| Cost of 100 sqm. | ₹2,30,108.35 |
| Cost of 1 cum. | ₹2,301.08 |
| Say | ₹2,301.10 |