Rate analysis
Providing & fixing in position Phenol bonded Bamboo wood in wall skirting with planks of sizes 14mm thick, 1900mm length (minimum) and 85mm wide(minimum), in approved colour, texture and finish, having Performance Appraisal Certificate (PAC) issued by Building Materials & Technology Promotion Council (BMTPC). The skirting shall be fixed with SS screws & rawl plugs, over underlayment of 4mm thick, expanded polyethylene foam sheets having 40kg/cum density over prepared surface. The bamboowood planks shall have minimum density of 1000Kg/cum & minimum Hardness 1000 Kgf. with Eco friendly UV coating, all complete as per direction of the Engineer in-charge.
DSR rate₹6,033.55per sqm
- Item code
- 26.2
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- sqm
- Source row
- 33
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm skirting | |||||
| MATERIAL | |||||
| 8024 | Bamboo wood Skirting 14mm thick of Size 1900mm x 85mm | metre | 120.59 | ₹327.75 | ₹39,523.37 |
| Area of 1 length skirting is 1.9 m x 0.085 m = 0.162 sqm | |||||
| Quantity required for 10 sqm = 10 / 0.1615 = 61.92 pieces | |||||
| Add 2.5% wastage= 1.548 | |||||
| Total = 61.92 + 1.548 = 63.468 | |||||
| Qty in running mtr = 63.468 x1.9m = 120.59 running meter | |||||
| 8015 | High Density Expanded poly ethylene Foam sheet 4mm thick of Density 40kg/m3 | sqm | 10.5 | ₹22.00 | ₹231.00 |
| 10 + 0.5 (Add for wastage @5%) = 10.5 sqm | |||||
| 8210 | Stainless steel screws 50 mm | 100 Nos | 1.86 | ₹320.00 | ₹595.20 |
| (62x3=186 nos) | |||||
| 1246 | Silicon based Joint Sealant for Tiles | kg | 1 | ₹160.00 | ₹160.00 |
| 1247 | Rubber base Adhesive | kg | 1 | ₹223.00 | ₹223.00 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 1 | ₹897.00 | ₹897.00 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
| 9999 | Sundries | L.S. | 20 | ₹2.27 | ₹45.40 |
Rate build-up
| TOTAL | ₹42,410.97 |
| Add 1 % Water charges on "W" | ₹424.11 |
| TOTAL | ₹42,835.08 |
| Add GST on "X" (multiplying factor 0.2127) | ₹9,111.02 |
| TOTAL | ₹51,946.10 |
| Add 15% CPOH on "Y" | ₹7,791.92 |
| TOTAL | ₹59,738.02 |
| Add Cess @ 1% on "Z" | ₹597.38 |
| Cost of 10 sqm | ₹60,335.40 |
| Cost of 1 sqm | ₹6,033.54 |
| Say | ₹6,033.55 |