DSR 2023 · SH 22 · WATER PROOFING

CPWD DSR item 22.22A rate analysis

Providing and applying fibre reinforced elastomeric liquid water proofing membrane with resilient acrylic polymers having Sun Reflectivity Index (SRI) of 105 on top of concrete roof in three coats @10.76 litre/ 10 sqm. One coat of self-priming of elastomeric waterproofing liquid (dilution with water in the ratio of 3:1) and two coats of undiluted elastomeric waterproofing liquid (dry film thickness of complete application/system not less than 500 microns). The operation shall be carried out after scrapping and properly cleaning the surface to remove loose particles with wire brushes, complete in all respect as per the direction of Engineer-in-Charge.

Published rate₹563.10per sqm
Rate analysis

Providing and applying fibre reinforced elastomeric liquid water proofing membrane with resilient acrylic polymers having Sun Reflectivity Index (SRI) of 105 on top of concrete roof in three coats @10.76 litre/ 10 sqm. One coat of self-priming of elastomeric waterproofing liquid (dilution with water in the ratio of 3:1) and two coats of undiluted elastomeric waterproofing liquid (dry film thickness of complete application/system not less than 500 microns). The operation shall be carried out after scrapping and properly cleaning the surface to remove loose particles with wire brushes, complete in all respect as per the direction of Engineer-in-Charge.

DSR rate₹563.10per sqm
Item code
22.22A
Sub-head
SH 22 · WATER PROOFING
Unit
sqm
Source row
651

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 10 Sqm
MATERIAL
8511 Fibre reinforced elastomeric liquid water proofing membrane litre 11.3 ₹255.00 ₹2,881.50
10.76 litre + 0.538 (Add wastage 5%) = 11.30 litre
9977 Carriage of materials L.S. 1.43 ₹2.27 ₹3.25
LABOUR
0115 Coolie day 0.67 ₹736.00 ₹493.12
0131 Painter day 0.67 ₹816.00 ₹546.72
9999 Wire brush brushes, rollers etc. L.S. 6.76 ₹2.27 ₹15.35
9999 Sundries L.S. 8.06 ₹2.27 ₹18.30

Rate build-up

TOTAL ₹3,958.24
Add 1 % Water charges on "W" ₹39.58
TOTAL ₹3,997.82
Add GST on "X" (multiplying factor 0.2127) ₹850.34
TOTAL ₹4,848.16
Add 15% CPOH on "Y" ₹727.22
TOTAL ₹5,575.38
Add Cess @ 1% on "Z" ₹55.75
Cost of 10 sqm ₹5,631.13
Cost of 1 sqm ₹563.11
Say ₹563.10

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook