Rate analysis
Providing and fixing 12 mm thick prelaminated particle board flat pressed three layer or graded wood particle board conforming to IS: 12823 Grade l Type ll, in panelling fixed in aluminum doors, windows shutters and partition frames with C.P. brass / stainless steel screws etc. complete as per architectural drawings and directions of engineer-in-charge.
DSR rate₹1,139.30as per item analysis
Pre-laminated particle board with decorative lamination on one side and balancing lamination on other side
- Item code
- 21.2.1
- Sub-head
- SH 21 · ALUMINIUM WORK
- Unit
- See analysis
- Source row
- 329
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 7 sqm | |||||
| MATERIAL | |||||
| 12 mm thick particle board = 7.00 sqm | |||||
| Add 5% wastage = 0.35 sqm | |||||
| Total = 7.35 sqm | |||||
| 7477 | Prelaminated particle board with one side decorative and other side balancing lamination, flat pressed 3 layer & graded (medium density) Grade I, Type II conforming to IS : 12823 (exterior grade) 12 mm thick | sqm | 7.35 | ₹550.00 | ₹4,042.50 |
| 9977 | Carriage of particle board | L.S. | 13.65 | ₹2.27 | ₹30.99 |
| 9999 | Sundries & screws etc. | L.S. | 27.3 | ₹2.27 | ₹61.97 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.9 | ₹816.00 | ₹734.40 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
Rate build-up
| TOTAL | ₹5,605.86 |
| Add 1 % Water charges on "W" | ₹56.06 |
| TOTAL | ₹5,661.92 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,204.29 |
| TOTAL | ₹6,866.21 |
| Add 15% CPOH on "Y" | ₹1,029.93 |
| TOTAL | ₹7,896.14 |
| Add Cess @ 1% on "Z" | ₹78.96 |
| Cost for 7 sqm | ₹7,975.10 |
| Cost for 1 sqm | ₹1,139.30 |
| Say | ₹1,139.30 |