Rate analysis
Filling the gap in between aluminium/ stone/ wood frame and adjacent RCC/Brick/ Stone/ wood/ Ceramic/ Gypsum work by providing weather/structural non sag elastomeric PU sealant over backer rod of approved quality as per architectural drawings and direction of Engineer-in-charge complete, complying to ASTM C920, DIN 18540-F & ISO 11600
DSR rate₹363.20per metre
Upto 20 mm depth and 20 mm width
- Item code
- 21.19.3
- Sub-head
- SH 21 · ALUMINIUM WORK
- Unit
- metre
- Source row
- 1172
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10m length, width 20mm & depth 20mm | |||||
| MATERIAL | |||||
| 2604 | Weather/structural non sag elastomeric PU sealant (600ml Sausage) for joints in RCC/Brick/ Stone/ wood/ Ceramic/ Gypsum/Alluminium work complying to ASTM C920, DIN 18540-F & ISO 11600 incl all taxes | each | 3 | ₹564.00 | ₹1,692.00 |
| 8654 | Masking tape | metre | 20 | ₹2.00 | ₹40.00 |
| 2630 | Baker rod | metre | 10 | ₹7.00 | ₹70.00 |
| 9999 | Sundries, including charges of Sealant gun machine, dhoti etc | L.S. | 26 | ₹2.27 | ₹59.02 |
| 9977 | Carriage of material | L.S. | 8.4 | ₹2.27 | ₹19.07 |
| LABOUR | |||||
| 0123 | Mason 1st class | day | 0.75 | ₹897.00 | ₹672.75 |
Rate build-up
| TOTAL | ₹2,552.84 |
| Add 1 % Water charges on "W" | ₹25.53 |
| TOTAL | ₹2,578.37 |
| Add GST on "X" (multiplying factor 0.2127) | ₹548.42 |
| TOTAL | ₹3,126.79 |
| Add 15% CPOH on "Y" | ₹469.02 |
| TOTAL | ₹3,595.81 |
| Add Cess @ 1% on "Z" | ₹35.96 |
| Cost of 10 metre | ₹3,631.77 |
| Cost per metre | ₹363.18 |
| Say | ₹363.20 |