Rate analysis
Providing and fixing 12 mm thick frameless toughened glass door shutter of approved brand and manufacture, including providing and fixing top & bottom pivot & double acting hydraulic floor spring type fixing arrangement and making necessary holes etc. for fixing required door fittings, all complete as per direction of Engineer-in-charge (Door handle, lock and stopper etc.to be paid separately).
DSR rate₹5,325.90as per item analysis
- Item code
- 21.18
- Sub-head
- SH 21 · ALUMINIUM WORK
- Unit
- See analysis
- Source row
- 1144
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 2.10 sqm | |||||
| MATERIAL | |||||
| Glass= 2.10 Sqm. | |||||
| Add Wastage @ 10% = 0.21 sqm. | |||||
| Total= 2.31 sqm. | |||||
| 8778 | Toughened glass 12 mm thickness | sqm | 2.31 | ₹1,925.00 | ₹4,446.75 |
| 9977 | Carriage of glass panes and other materials | L.S. | 8.19 | ₹2.27 | ₹18.59 |
| 9999 | Methylated spirit | L.S. | 5.33 | ₹2.27 | ₹12.10 |
| Stainless steel pivot and double acting hydraulic floor spring type fixing | |||||
| 21.4.1 | Rate as per Item No.21.4.1 of SH:Aluminium Work | each | 1 | ₹2,823.85 | ₹2,823.85 |
| LABOUR | |||||
| 0119 | Glazier | day | 0.9 | ₹816.00 | ₹734.40 |
| 0114 | Beldar | day | 0.9 | ₹736.00 | ₹662.40 |
| 9999 | Sundries,sush rog cotton etc. | L.S. | 1.13 | ₹2.27 | ₹2.57 |
Rate build-up
| TOTAL | ₹8,700.66 |
| Add 1 % Water charges on "W-A" | ₹58.77 |
| TOTAL | ₹8,759.43 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹1,262.50 |
| TOTAL | ₹10,021.93 |
| Add 15% CPOH on "Y-A" | ₹1,079.71 |
| TOTAL | ₹11,101.64 |
| Add Cess @ 1% on "Z-A" | ₹82.78 |
| Cost for 2.10 sqm | ₹11,184.42 |
| Cost for 1 sqm | ₹5,325.91 |
| Say | ₹5,325.90 |