Rate analysis
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS: 733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc. Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever required including cleat angle, Aluminium snap beading for glazing / paneling, C.P. brass / stainless steel screws, all complete as per architectural drawings and the directions of Engineer-in-charge. (Glazing, paneling and dash fasteners to be paid for separately) : For shutters of doors, windows & ventilators including providing and fixing hinges/ pivots and making provision for fixing of fittings wherever required including the cost of EPDM rubber / neoprene gasket required (Fittings shall be paid for separately)
DSR rate₹598.60as per item analysis
Anodised aluminium (anodised transparent or dyed to required shade according to IS: 1868, Minimum anodic coating of grade AC 15)
- Item code
- 21.1.2.1
- Sub-head
- SH 21 · ALUMINIUM WORK
- Unit
- See analysis
- Source row
- 4
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 20.62 kg | |||||
| MATERIAL | |||||
| (i) Hanging style (Jindal section no 4524) | |||||
| 1x2.35 = 2.35 m @ 2.53 kg/m = 5.95 kg | |||||
| (ii) Meeting style (Jindal section no 4526) | |||||
| 1x2.35 = 2.35 m @ 2.465 kg/m = 5.79 kg | |||||
| (iii) Top & bottom rail (Jindal section no 4510) | |||||
| 2x0.75 = 1.50 m @ 2.48 kg/m = 3.72 kg | |||||
| (iv) Lock rail (Jindal section no 4524) | |||||
| 1x0.75 = 0.75 m @ 2.53 kg/m = 1.90 kg | |||||
| (v) Glazing plate (Jindal section no 440) on one side of lock rail | |||||
| 1x0.75 = 0.75 m @ 0.459 kg/m = 0.34 kg | |||||
| (vi) Aluminium snap beading (Jindal section no 4497) on both side | |||||
| 2x2 (0.75+1.26) = 8.04 m | |||||
| 2x2 (0.75+0.81) = 6.24 m | |||||
| = 14.28 m @ 0.176 kg/m = 2.51 kg | |||||
| (vii) Aluminium angle cleat 38x38x4.8 mm 35 mm long | |||||
| 3x4x0.035 = 0.42 m @ 0.985 kg/m = 0.41 kg | |||||
| Sub total = 20.62 kg | |||||
| Add 5% wastage = 1.03 kg | |||||
| Total = 21.65 kg | |||||
| 7306 | Aluminium T or L sections | kilogram | 21.65 | ₹198.00 | ₹4,286.70 |
| (viii) | |||||
| 0689 | Anodised Aluminium butt hinges 100x75x4 mm | 10 Nos | 0.4 | ₹410.00 | ₹164.00 |
| (ix) C.P. brass /stainless steel screws 20 mm | |||||
| For cleat 12x4 = 48 | |||||
| For Hinges 4x8 = 32 | |||||
| For glazing plate @ 15 cm centre to centre in 75 cm length 2x6 = 12 | |||||
| Total = 92 Nos | |||||
| 0589 | Chromium plated Brass screws 20 mm | 100 Nos | 0.92 | ₹152.00 | ₹139.84 |
| (x) | |||||
| 7389 | Anodising 15 microns on aluminium sections | kilogram | 21.65 | ₹42.00 | ₹909.30 |
| (xi) | |||||
| 9977 | Carriage of material | L.S. | 31.2 | ₹2.27 | ₹70.82 |
| (xii) Neoprene/ EPDM gasket in groove of meeting style | |||||
| 7390 | Neoprene/EPDM rubber gasket | metre | 2.35 | ₹16.00 | ₹37.60 |
| LABOUR | |||||
| For fabrication | |||||
| 0116 | Fitter (grade 1) | day | 1 | ₹897.00 | ₹897.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 1 | ₹816.00 | ₹816.00 |
| 0114 | Beldar | day | 0.5 | ₹736.00 | ₹368.00 |
| 0100 | Bandhani | day | 0.4 | ₹816.00 | ₹326.40 |
| For fixing the shutter including hinges : | |||||
| 0111 | Carpenter 1st class | day | 0.2 | ₹897.00 | ₹179.40 |
| 0114 | Beldar | day | 0.5 | ₹736.00 | ₹368.00 |
| 9999 | Labour for making provision for fittings and carriage of screws etc. including sundries | L.S. | 50 | ₹2.27 | ₹113.50 |
Rate build-up
| TOTAL | ₹8,676.56 |
| Add 1 % Water charges on "W" | ₹86.77 |
| TOTAL | ₹8,763.33 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,863.96 |
| TOTAL | ₹10,627.29 |
| Add 15% CPOH on "Y" | ₹1,594.09 |
| TOTAL | ₹12,221.38 |
| Add Cess @ 1% on "Z" | ₹122.21 |
| Cost for 20.62 kg | ₹12,343.59 |
| Cost for 1 kg | ₹598.62 |
| Say | ₹598.60 |