Rate analysis
Boring, providing and installation bored cast-in-situ reinforced cement concrete piles of garde M-25 of specified diameter and length below pile cap, to carry a safe working load not less than specified, excluding the cost of steel reinforcement but including the cost of boring with bentonite solution and temporary casing of appropriate length for setting out and removal of same and the length of the pile to be embedded in the pile cap etc. by Crawler mounted, telescopic boom hydraulic pilling Rig all complete, including removal of excavated earth with all its lifts and leads (length of pile for payment shall be measured up to bottom of pile cap). Note: Truck Mounted rotary/TMR/Tube well boring machine shall not be used.
DSR rate₹5,386.25as per item analysis
600 mm dia piles
- Item code
- 20.2A.1
- Sub-head
- SH 20 · PILE WORK
- Unit
- See analysis
- Source row
- 343
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 20 m length of pile | |||||
| MATERIAL | |||||
| Concrete 3.14/4x0.60²x20 = 5.65 cum | |||||
| 5.33.1.1 | Rate as per item no 5.33.1.1 of SH : RCC Work | cum | 5.65 | ₹9,504.75 | ₹53,701.84 |
| 7183 | Bentonite | tonne | 0.33 | ₹3,050.00 | ₹1,006.50 |
| 9999 | Sundries | L.S. | 110 | ₹2.27 | ₹249.70 |
| MACHINERY | |||||
| 0024 | Hire and running charges of hydraulic piling rig with power unit etc. including complete accessories and shifting at site. | day | 0.75 | ₹39,500.00 | ₹29,625.00 |
| 0025 | Hire and running charges of light crane. | day | 0.06 | ₹3,900.00 | ₹234.00 |
| 0026 | Hire and running charges of bentonite pump. | day | 0.38 | ₹3,350.00 | ₹1,273.00 |
| 0018 | Hire and running charges of loader | day | 0.3 | ₹6,700.00 | ₹2,010.00 |
| 0017 | Hire and running charges of tipper | day | 0.3 | ₹4,200.00 | ₹1,260.00 |
| LABOUR | |||||
| Work supervisor | |||||
| 0130 | Mistry | day | 0.12 | ₹897.00 | ₹107.64 |
| 0114 | Beldar | day | 3 | ₹736.00 | ₹2,208.00 |
| — | Add 15% CP & OH on "Y-A" | — | — | — | ₹6,976.71 |
Rate build-up
| Total | ₹91,675.68 |
| Add 1% water charges on "W -A" | ₹379.74 |
| TOTAL | ₹92,055.42 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹8,157.81 |
| TOTAL | ₹1,00,213.23 |
| TOTAL | ₹1,07,189.94 |
| Add 1% cess on "Z -A" | ₹534.88 |
| Cost of 20 m pile | ₹1,07,724.82 |
| Cost for 1 m pile | ₹5,386.24 |
| Say | ₹5,386.25 |