Rate analysis
Replacement of M.S. foot rests in manholes including dismantling concrete blocks and fixing with 20x20x10 cm cement concrete blocks 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size):
DSR rate₹670.20as per item analysis
With 20x20 mm square bar
- Item code
- 19.17.1
- Sub-head
- SH 19 · DRAINAGE
- Unit
- See analysis
- Source row
- 2112
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one M.S foot rests | |||||
| MATERIAL | |||||
| M.S. 20 mm square bar 0.75 m @ 3.137 | |||||
| kg/m =0.024 q | |||||
| 1006 | Mild steel square bars | quintal | 0.024 | ₹5,500.00 | ₹132.00 |
| 9988 | Carriage,painting, and other sundries | L.S. | 1.82 | ₹2.27 | ₹4.13 |
| Labour for fabrication | |||||
| 0103 | Blacksmith 2nd class | day | 0.1 | ₹816.00 | ₹81.60 |
| 0114 | Beldar | day | 0.1 | ₹736.00 | ₹73.60 |
| Cement concrete 1:3:6 ( 1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size) | |||||
| 0.20x0.20x0.10 m = 0.004 cum | |||||
| 4.1.5 | Rate as per item no 4.1.5 of SH : Concrete work | cum | 0.004 | ₹7,294.70 | ₹29.18 |
| LABOUR | |||||
| for dismantling old forts rest cutting holes and fixing new M.S. foot rests | |||||
| 0123 | Mason 1st class | day | 0.05 | ₹897.00 | ₹44.85 |
| 0124 | Mason 2nd class | day | 0.05 | ₹816.00 | ₹40.80 |
| 0114 | Beldar | day | 0.1 | ₹736.00 | ₹73.60 |
Rate build-up
| TOTAL | ₹479.76 |
| Add 1 % Water charges on "W-A" | ₹4.51 |
| TOTAL | ₹484.27 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹96.80 |
| TOTAL | ₹581.07 |
| Add 15% CPOH on "Y-A" | ₹82.78 |
| TOTAL | ₹663.85 |
| Add Cess @ 1% on "Z-A" | ₹6.35 |
| Cost for 1 no. | ₹670.20 |
| Say | ₹670.20 |