Rate analysis
Dismantling old C.I. pipes including excavation and refilling trenches after taking out the pipes, breaking lead caulked joints, melting of lead and making into blocks, including stacking of pipes at site lead up to 50 metre:
DSR rate₹538.00as per item analysis
350 mm diameter C.I. pipe
- Item code
- 18.82.8
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- See analysis
- Source row
- 8655
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 40.26 m or 11 nos. joints. | |||||
| Earth work in excavation for dismantling pipes including refilling of excavated earth | |||||
| 1x40.26x.75x0.75 m=22.65 cum | |||||
| Deduct for pipe 1x40.26x3.14/4x(0.378)² =(-) 4.51 cum | |||||
| Total= 18.14 cum | |||||
| 2.8.1 | (Rate as per item no. 2.8.1 of SH: Earth work) | cum | 18.14 | ₹260.30 | ₹4,721.84 |
| 2.25 | (Rate as per item No.2.25 of SH Earth work) | cum | 18.14 | ₹196.00 | ₹3,555.44 |
| Breaking lead caulked joints, blocks and stacking | |||||
| MATERIAL | |||||
| 0761 | Fuel wood | quintal | 1.213 | ₹550.00 | ₹667.15 |
| 0771 | Kerosene oil | litre | 1.515 | ₹50.00 | ₹75.75 |
| LABOUR | |||||
| 0117 | Assistant Fitter or 2nd class Fitter | day | 1.75 | ₹816.00 | ₹1,428.00 |
| 0114 | Beldar | day | 9.5 | ₹736.00 | ₹6,992.00 |
| 9988 | Sundries and carriage | L.S. | 107.64 | ₹2.27 | ₹244.34 |
Rate build-up
| TOTAL | ₹17,684.52 |
| Add 1 % Water charges on "W-A" | ₹94.07 |
| TOTAL | ₹17,778.59 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹2,020.93 |
| TOTAL | ₹19,799.52 |
| Add 15% CPOH on "Y-A" | ₹1,728.34 |
| TOTAL | ₹21,527.86 |
| Add Cess @ 1% on "Z-A" | ₹132.51 |
| Cost of 40.26 metre | ₹21,660.37 |
| Cost of one metre | ₹538.01 |
| Say | ₹538.00 |