Rate analysis
Providing and fixing C.I. sluice valves (with cap) complete with bolts, nuts, rubber insertions etc. (the tail pieces if required will be paid separately) : 150 mm diameter
DSR rate₹6,966.55per valve
Class I
- Item code
- 18.31.3.1
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- valve
- Source row
- 3533
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sluice valves | |||||
| MATERIAL | |||||
| 1942 | C.I.sluice valve (with caps) class I : 150 mm dia | each | 10 | ₹4,015.00 | ₹40,150.00 |
| Carriage of sluice valves | |||||
| wt. = 72.5x10=725kg = 0.725t. say 0.72t | |||||
| 2309 | Carriage of Cast iron fittings | tonne | 0.72 | ₹0.00 | ₹0.00 |
| LABOUR for laying sluice valve | |||||
| 18.24 | (Rate as per item No. 18.24 Of SH: Water Supply) | quintal | 7.25 | ₹661.85 | ₹4,798.41 |
| Providing flanged joints to sluice valves with bolts, nuts and rubber insertion etc. | |||||
| 18.30.4 | (Rate as per item No.18.30.4 Of SH: Water Supply) | each | 20 | ₹387.40 | ₹7,748.00 |
Rate build-up
| TOTAL | ₹52,696.41 |
| Add 1 % Water charges on "W-A" | ₹401.50 |
| TOTAL | ₹53,097.91 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹8,625.30 |
| TOTAL | ₹61,723.21 |
| Add 15% CPOH on "Y-A" | ₹7,376.52 |
| TOTAL | ₹69,099.73 |
| Add Cess @ 1% on "Z-A" | ₹565.53 |
| Cost of 10 valves | ₹69,665.26 |
| Cost of 1 valve | ₹6,966.53 |
| Say | ₹6,966.55 |