Rate analysis
Providing lead caulked joints to spun iron or C.I. pipes and specials, including testing of joints but excluding the cost of pig lead :
DSR rate₹1,993.75as per item analysis
400 mm diameter pipe
- Item code
- 18.28.8
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- See analysis
- Source row
- 2952
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 joints | |||||
| MATERIAL | |||||
| 1881 | Spun yarn | kilogram | 7.4 | ₹61.00 | ₹451.40 |
| 0761 | Fuel wood | quintal | 1.12 | ₹550.00 | ₹616.00 |
| 0.74x10=7.40 kg | |||||
| 0771 | Kerosene oil | litre | 1.7 | ₹50.00 | ₹85.00 |
| 9999 | Sundries | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| 9977 | Carriage of materials | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 4 | ₹897.00 | ₹3,588.00 |
| 0117 | Assistant Fitter or 2nd class Fitter | day | 4 | ₹816.00 | ₹3,264.00 |
| 0114 | Beldar | day | 8 | ₹736.00 | ₹5,888.00 |
Rate build-up
| TOTAL | ₹14,014.58 |
| Add 1 % Water charges on "W" | ₹140.15 |
| TOTAL | ₹14,154.73 |
| Add GST on "X" (multiplying factor 0.2127) | ₹3,010.71 |
| TOTAL | ₹17,165.44 |
| Add 15% CPOH on "Y" | ₹2,574.82 |
| TOTAL | ₹19,740.26 |
| Add Cess @ 1% on "Z" | ₹197.40 |
| Cost of 10 joints | ₹19,937.66 |
| Cost of one joint | ₹1,993.77 |
| Say | ₹1,993.75 |