Rate analysis
Providing lead caulked joints to spun iron or C.I. pipes and specials, including testing of joints but excluding the cost of pig lead :
DSR rate₹744.85as per item analysis
150 mm diameter pipe
- Item code
- 18.28.3
- Sub-head
- SH 18 · WATER SUPPLY
- Unit
- See analysis
- Source row
- 2952
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 joints | |||||
| MATERIAL | |||||
| 1881 | Spun yarn | kilogram | 2.3 | ₹61.00 | ₹140.30 |
| 0.23x10=2.30 kg | |||||
| 0761 | Fuel wood | quintal | 0.42 | ₹550.00 | ₹231.00 |
| 0771 | Kerosene oil | litre | 0.76 | ₹50.00 | ₹38.00 |
| 9999 | Sundries | L.S. | 10.79 | ₹2.27 | ₹24.49 |
| 9977 | Carriage of materials | L.S. | 10.79 | ₹2.27 | ₹24.49 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 1.5 | ₹897.00 | ₹1,345.50 |
| 0117 | Assistant Fitter or 2nd class Fitter | day | 1.5 | ₹816.00 | ₹1,224.00 |
| 0114 | Beldar | day | 3 | ₹736.00 | ₹2,208.00 |
Rate build-up
| TOTAL | ₹5,235.78 |
| Add 1 % Water charges on "W" | ₹52.36 |
| TOTAL | ₹5,288.14 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,124.79 |
| TOTAL | ₹6,412.93 |
| Add 15% CPOH on "Y" | ₹961.94 |
| TOTAL | ₹7,374.87 |
| Add Cess @ 1% on "Z" | ₹73.75 |
| Cost of 10 joints | ₹7,448.62 |
| Cost of one joint | ₹744.86 |
| Say | ₹744.85 |