DSR 2023 · SH 18 · WATER SUPPLY

CPWD DSR item 18.28.11 rate analysis

Providing lead caulked joints to spun iron or C.I. pipes and specials, including testing of joints but excluding the cost of pig lead : 600 mm diameter pipe

Published rate₹3,211.40DSR 2023
Rate analysis

Providing lead caulked joints to spun iron or C.I. pipes and specials, including testing of joints but excluding the cost of pig lead :

DSR rate₹3,211.40as per item analysis

600 mm diameter pipe

Item code
18.28.11
Sub-head
SH 18 · WATER SUPPLY
Unit
See analysis
Source row
2952

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 10 joints
MATERIAL
1881 Spun yarn kilogram 10.2 ₹61.00 ₹622.20
1.02x10=10.20 kg
0761 Fuel wood quintal 1.68 ₹550.00 ₹924.00
0771 Kerosene oil litre 2.84 ₹50.00 ₹142.00
9999 Sundries L.S. 40.3 ₹2.27 ₹91.48
9977 Carriage of materials L.S. 40.3 ₹2.27 ₹91.48
LABOUR
0116 Fitter (grade 1) day 6.5 ₹897.00 ₹5,830.50
0117 Assistant Fitter or 2nd class Fitter day 6.5 ₹816.00 ₹5,304.00
0114 Beldar day 13 ₹736.00 ₹9,568.00

Rate build-up

TOTAL ₹22,573.66
Add 1 % Water charges on "W" ₹225.74
TOTAL ₹22,799.40
Add GST on "X" (multiplying factor 0.2127) ₹4,849.43
TOTAL ₹27,648.83
Add 15% CPOH on "Y" ₹4,147.32
TOTAL ₹31,796.15
Add Cess @ 1% on "Z" ₹317.96
Cost of 10 joints ₹32,114.11
Cost of one joint ₹3,211.41
Say ₹3,211.40

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook