Rate analysis
Providing and fixing floor mounted, white vitreous china single piece, double traps syphonic water closet of approved brand/make, shape, size and pattern including integrated white vitreous china cistern of capacity 10 litres with dual flushing system, including all fittings and fixtures with seat cover, cistern fittings, nuts, bolts and gasket etc including making connection with the existing P/S trap, complete in all respect as per directions of Engineer-in-Charge.
DSR rate₹18,212.90as per item analysis
- Item code
- 17.81
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 4739
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 1 no. | |||||
| MATERIAL | |||||
| 1966 | Floor mounted, white vitreous china single piece, double traps syphonic water closet of approved brand/make, shape, size and pattern including integrated white vitreous china cistern of capacity 10 litres with dual flushing system including all fittings and fixtures with seat cover, cistern fittings, nuts, bolts and gasket etc. | each | 1 | ₹10,250.00 | ₹10,250.00 |
| 9977 | Carriage of material | L.S. | 9.79 | ₹2.27 | ₹22.22 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 1 | ₹897.00 | ₹897.00 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
| 0123 | Mason 1st class | day | 1 | ₹897.00 | ₹897.00 |
Rate build-up
| TOTAL | ₹12,802.22 |
| Add 1 % Water charges on "W" | ₹128.02 |
| TOTAL | ₹12,930.24 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,750.26 |
| TOTAL | ₹15,680.50 |
| Add 15% CPOH on "Y" | ₹2,352.08 |
| TOTAL | ₹18,032.58 |
| Add Cess @ 1% on "Z" | ₹180.33 |
| Cost of each | ₹18,212.91 |
| Say | ₹18,212.90 |