Rate analysis
Providing and fixing wash basin with C.I. brackets, 15 mm dia CP Brass single hole basin mixer of approved quality and make, including painting of fittings and brackets, cutting and making good the walls wherever required:- (a) White Vitreous China Wash basin size 550x400 mm with a 15 mm CP Brass single hole basin mixer
DSR rate₹3,960.55as per item analysis
- Item code
- 17.7A
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 747
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 1 no. | |||||
| MATERIAL | |||||
| 3229 | Vitreous china flat back wash basin 550x400 mm | each | 1 | ₹554.00 | ₹554.00 |
| 9001 | C.P. Brass Centre Hole Basin Mixer With Cast Spout ( Kigston/Marc/Prima/ Parko/Hindware) | each | 1 | ₹1,760.00 | ₹1,760.00 |
| 1951 | C.P. brass waste 32 mm | each | 1 | ₹94.00 | ₹94.00 |
| 1309 | C.I. bracket for wash basin and sinks | pair | 1 | ₹95.00 | ₹95.00 |
| 9999 | Red lead, white lead and gaskit | L.S. | 16.12 | ₹2.27 | ₹36.59 |
| 9999 | Cement, Sand and grit etc. | L.S. | 13.39 | ₹2.27 | ₹30.40 |
| 9999 | Painting of brackets, fittings etc. | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| 9977 | Carriage of materials | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| 9999 | Fixing Charges | L.S. | 53.82 | ₹2.27 | ₹122.17 |
Rate build-up
| TOTAL | ₹2,783.94 |
| Add 1 % Water charges on "W" | ₹27.84 |
| TOTAL | ₹2,811.78 |
| Add GST on "X" (multiplying factor 0.2127) | ₹598.07 |
| TOTAL | ₹3,409.85 |
| Add 15% CPOH on "Y" | ₹511.48 |
| TOTAL | ₹3,921.33 |
| Add Cess @ 1% on "Z" | ₹39.21 |
| Cost of each | ₹3,960.54 |
| Say | ₹3,960.55 |