Rate analysis
Providing and fixing PTMT towel rail complete with brackets fixed to wooden cleats with CP brass screws with concealed fittings arrangement of approved quality and colour.
DSR rate₹708.95as per item analysis
600 mm long towel rail with total length of 645 mm, width 78 mm and effective height of 88 mm, weighing not less than 190 gms.
- Item code
- 17.73.2
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 4456
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one no. | |||||
| MATERIAL | |||||
| 7506 | PTMT Towel Rail (600mm) | each | 1 | ₹157.00 | ₹157.00 |
| Wooden cleates | |||||
| 8.23 | Rate as per item no 8.23 of SH : Cladding work | each | 2 | ₹40.85 | ₹81.70 |
| 0588 | Chromium plated Brass screws 25 mm | 100 Nos | 0.06 | ₹177.00 | ₹10.62 |
| 9977 | Carriage of materials | L.S. | 4.16 | ₹2.27 | ₹9.44 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.17 | ₹816.00 | ₹138.72 |
| 0114 | Beldar | day | 0.17 | ₹736.00 | ₹125.12 |
Rate build-up
| TOTAL | ₹522.60 |
| Add 1 % Water charges on "W-A" | ₹4.41 |
| TOTAL | ₹527.01 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹94.72 |
| TOTAL | ₹621.73 |
| Add 15% CPOH on "Y-A" | ₹81.00 |
| TOTAL | ₹702.73 |
| Add Cess @ 1% on "Z-A" | ₹6.21 |
| Cost of each | ₹708.94 |
| Say | ₹708.95 |