Rate analysis
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass waste of standard pattern, including painting of fittings and brackets, cutting and making good the walls wherever require:
DSR rate₹2,226.35as per item analysis
White Vitreous China Angle back wash basin size 600 x 480 mm with single 15mm C.P. brass pillar tap
- Item code
- 17.7.5
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 482
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one no. | |||||
| MATERIAL | |||||
| 1949 | Vitreous china angle back wash basin 600x480 mm | each | 1 | ₹798.00 | ₹798.00 |
| 1885 | 15 mm C.P.brass tap | each | 1 | ₹297.00 | ₹297.00 |
| 1951 | C.P. brass waste 32 mm | each | 1 | ₹94.00 | ₹94.00 |
| 1309 | C.I. bracket for wash basin and sinks | pair | 1 | ₹95.00 | ₹95.00 |
| 9999 | Red lead, white lead and gaskit | L.S. | 16.12 | ₹2.27 | ₹36.59 |
| 9999 | Cement, sand and grit etc. | L.S. | 13.39 | ₹2.27 | ₹30.40 |
| 9999 | Painting of brackets, fittings etc. | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| 9977 | Carriage of materials | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| 9999 | Fixing Charges | L.S. | 53.82 | ₹2.27 | ₹122.17 |
Rate build-up
| TOTAL | ₹1,564.94 |
| Add 1 % Water charges on "W" | ₹15.65 |
| TOTAL | ₹1,580.59 |
| Add GST on "X" (multiplying factor 0.2127) | ₹336.19 |
| TOTAL | ₹1,916.78 |
| Add 15% CPOH on "Y" | ₹287.52 |
| TOTAL | ₹2,204.30 |
| Add Cess @ 1% on "Z" | ₹22.04 |
| Cost of each | ₹2,226.34 |
| Say | ₹2,226.35 |