Rate analysis
Providing and fixing vitreous china dual purpose closet suitable for use as squatting pan or European type water closet (Anglo Indian W.C pan) with seat & lid fixed with C.P. brass hinges and rubber buffers, 10 litre low level flushing cistern with fitting and brackets, 40 mm flush bend, 20 mm over flow pipe, with specials of standard make and mosquito proof coupling of approved municipal design complete, including painting of fittings and brackets, cutting and making good the walls and floors wherever required:
DSR rate₹11,847.65as per item analysis
White vitreous china dual purpose WC pan with white solid plastic seat and lid with white vitreous china flushing cistern and C.P. flush bend.
- Item code
- 17.68.1
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 4324
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one no. | |||||
| MATERIAL | |||||
| 1875 | White plastic seat (solid)with lid C.P.brass hinges and rubber buffers | each | 1 | ₹451.00 | ₹451.00 |
| 1965 | White vitreous china dual purpose closet (Anglo Indian W.C.) suitable for use as sequatting pan or European type water closet as per manufacturer's specifications | each | 1 | ₹2,650.00 | ₹2,650.00 |
| 7006 | Vitreous china 10 litres low level cistern with fittings | each | 1 | ₹1,200.00 | ₹1,200.00 |
| 9999 | 20 mm G.I.over flow pipe and specials for over flow pipe | L.S. | 276.25 | ₹2.27 | ₹627.09 |
| 1350 | Mosquito proof coupling of approved design | each | 1 | ₹35.00 | ₹35.00 |
| 9999 | Plugs, screws etc. | L.S. | 59.15 | ₹2.27 | ₹134.27 |
| 9999 | Red lead, white lead and gaskin etc. | L.S. | 71.76 | ₹2.27 | ₹162.90 |
| 9999 | Cement,sand and grit | L.S. | 118.43 | ₹2.27 | ₹268.84 |
| 9977 | Carriage of materials | L.S. | 118.43 | ₹2.27 | ₹268.84 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 1 | ₹897.00 | ₹897.00 |
| 0123 | Mason 1st class | day | 1 | ₹897.00 | ₹897.00 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
Rate build-up
| TOTAL | ₹8,327.94 |
| Add 1 % Water charges on "W" | ₹83.28 |
| TOTAL | ₹8,411.22 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,789.07 |
| TOTAL | ₹10,200.29 |
| Add 15% CPOH on "Y" | ₹1,530.04 |
| TOTAL | ₹11,730.33 |
| Add Cess @ 1% on "Z" | ₹117.30 |
| Cost of each | ₹11,847.63 |
| Say | ₹11,847.65 |