Rate analysis
Providing and fixing white vitreous china flat back or wall corner type lipped front urinal basin of 430x260x350 mm and 340x410x265 mm sizes respectively with automatic flushing cistern with standard flush pipe and C.P. brass spreaders with brass unions and G.I clamps complete, including painting of fittings and brackets, cutting and making good the walls and floors wherever required :
DSR rate₹6,258.75as per item analysis
One urinal basin with 5 litre white P.V.C. automatic flushing cistern
- Item code
- 17.4.1
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 159
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one no. | |||||
| MATERIAL | |||||
| 1913 | Vitreous china lipped front urinal | each | 1 | ₹517.00 | ₹517.00 |
| 7359 | P.V.C. automatic flushing cistern 5 lts capacity | each | 1 | ₹477.00 | ₹477.00 |
| 7375 | G.I. flush pipe and C.P. brass spreader including C.P. connecting pipe Single lipped urinal | each | 1 | ₹481.00 | ₹481.00 |
| 9999 | Red lead, white lead and gaskit | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| 9999 | Plugs ,screws etc. | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| 9999 | Cement, sand and grit etc. | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| 9999 | Painting of fittings etc. | L.S. | 39 | ₹2.27 | ₹88.53 |
| 9977 | Carriage of materials | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 0.88 | ₹897.00 | ₹789.36 |
| 0123 | Mason 1st class | day | 0.88 | ₹897.00 | ₹789.36 |
| 0114 | Beldar | day | 1.5 | ₹736.00 | ₹1,104.00 |
Rate build-up
| TOTAL | ₹4,399.41 |
| Add 1 % Water charges on "W" | ₹43.99 |
| TOTAL | ₹4,443.40 |
| Add GST on "X" (multiplying factor 0.2127) | ₹945.11 |
| TOTAL | ₹5,388.51 |
| Add 15% CPOH on "Y" | ₹808.28 |
| TOTAL | ₹6,196.79 |
| Add Cess @ 1% on "Z" | ₹61.97 |
| Cost of each | ₹6,258.76 |
| Say | ₹6,258.75 |