Rate analysis
Providing and fixing toilet paper holder :
DSR rate₹546.35as per item analysis
Vitreous china
- Item code
- 17.34.2
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 1913
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost of one no. | |||||
| MATERIAL | |||||
| 3749 | Vitreous china toilet paper holder of standard size | each | 1 | ₹120.00 | ₹120.00 |
| Wooden cleats | |||||
| 8.23 | Rate as per item no 8.23 of SH : Cladding work | each | 2 | ₹40.85 | ₹81.70 |
| 0588 | Chromium plated Brass screws 25 mm | 100 Nos | 0.06 | ₹177.00 | ₹10.62 |
| 9977 | Carriage of materials | L.S. | 4.29 | ₹2.27 | ₹9.74 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.12 | ₹816.00 | ₹97.92 |
| 0114 | Beldar | day | 0.12 | ₹736.00 | ₹88.32 |
Rate build-up
| TOTAL | ₹408.30 |
| Add 1 % Water charges on "W-A" | ₹3.27 |
| TOTAL | ₹411.57 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹70.16 |
| TOTAL | ₹481.73 |
| Add 15% CPOH on "Y-A" | ₹60.00 |
| TOTAL | ₹541.73 |
| Add Cess @ 1% on "Z-A" | ₹4.60 |
| Cost of each | ₹546.33 |
| Say | ₹546.35 |