Rate analysis
Providing and fixing 600x450 mm beveled edge mirror of superior glass (of approved quality) complete with 6 mm thick hard board ground fixed to wooden cleats with C.P. brass screws and washers complete.
DSR rate₹1,607.95as per item analysis
- Item code
- 17.31
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 1757
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one no. | |||||
| MATERIAL | |||||
| 1392 | Mirror of superior make glass 60x45 cm | each | 1 | ₹450.00 | ₹450.00 |
| 7116 | Hard board 6 mm thick | sqm | 0.27 | ₹124.00 | ₹33.48 |
| 600x450 mm Wooden cleats | |||||
| 8.23 | Rate as per item no 8.23 of SH : Cladding work | each | 4 | ₹40.85 | ₹163.40 |
| 0588 | Chromium plated Brass screws 25 mm | 100 Nos | 0.04 | ₹177.00 | ₹7.08 |
| 9977 | Carriage of materials | L.S. | 4.16 | ₹2.27 | ₹9.44 |
| 9999 | Sundries | L.S. | 1.43 | ₹2.27 | ₹3.25 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 0.33 | ₹816.00 | ₹269.28 |
| 0114 | Beldar | day | 0.33 | ₹736.00 | ₹242.88 |
Rate build-up
| TOTAL | ₹1,178.81 |
| Add 1 % Water charges on "W-A" | ₹10.15 |
| TOTAL | ₹1,188.96 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹218.14 |
| TOTAL | ₹1,407.10 |
| Add 15% CPOH on "Y-A" | ₹186.56 |
| TOTAL | ₹1,593.66 |
| Add Cess @ 1% on "Z-A" | ₹14.30 |
| Cost of each | ₹1,607.96 |
| Say | ₹1,607.95 |