DSR 2023 · SH 17 · SANITARY INSTALLATIONS

CPWD DSR item 17.25.5 rate analysis

Providing and fixing white vitreous china wash basin including making all connections but excluding the cost of fittings : Flat back wash basin of size 450x300 mm

Published rate₹627.00DSR 2023
Rate analysis

Providing and fixing white vitreous china wash basin including making all connections but excluding the cost of fittings :

DSR rate₹627.00as per item analysis

Flat back wash basin of size 450x300 mm

Item code
17.25.5
Sub-head
SH 17 · SANITARY INSTALLATIONS
Unit
See analysis
Source row
1487

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for one no.
MATERIAL
7004 Vitreous china flat back wash basin 450x300 mm each 1 ₹297.00 ₹297.00
9999 Fixing charges L.S. 53.82 ₹2.27 ₹122.17
9977 Carriage of materials L.S. 9.49 ₹2.27 ₹21.54

Rate build-up

TOTAL ₹440.71
Add 1 % Water charges on "W" ₹4.41
TOTAL ₹445.12
Add GST on "X" (multiplying factor 0.2127) ₹94.68
TOTAL ₹539.80
Add 15% CPOH on "Y" ₹80.97
TOTAL ₹620.77
Add Cess @ 1% on "Z" ₹6.21
Cost of each ₹626.98
Say ₹627.00

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook