Rate analysis
Providing and fixing draining board with C.I. brackets including painting of brackets, cutting and making good the walls wherever required :
DSR rate₹1,579.65as per item analysis
White glazed fire clay draining board of size 600x450x 25 mm
- Item code
- 17.12.1
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 1072
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one no. | |||||
| MATERIAL | |||||
| 7364 | White glazed fire clay draining board 600x450x25 mm | each | 1 | ₹540.00 | ₹540.00 |
| 1309 | C.I. bracket for wash basin and sinks | pair | 1 | ₹95.00 | ₹95.00 |
| 9999 | Cement, sand and grit etc. | L.S. | 13.39 | ₹2.27 | ₹30.40 |
| 9999 | Painting brackets etc. | L.S. | 26 | ₹2.27 | ₹59.02 |
| 9977 | Carriage of materials | L.S. | 7.8 | ₹2.27 | ₹17.71 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 0.06 | ₹897.00 | ₹53.82 |
| 0123 | Mason 1st class | day | 0.17 | ₹897.00 | ₹152.49 |
| 0114 | Beldar | day | 0.22 | ₹736.00 | ₹161.92 |
Rate build-up
| TOTAL | ₹1,110.36 |
| Add 1 % Water charges on "W" | ₹11.10 |
| TOTAL | ₹1,121.46 |
| Add GST on "X" (multiplying factor 0.2127) | ₹238.53 |
| TOTAL | ₹1,359.99 |
| Add 15% CPOH on "Y" | ₹204.00 |
| TOTAL | ₹1,563.99 |
| Add Cess @ 1% on "Z" | ₹15.64 |
| Cost of each | ₹1,579.63 |
| Say | ₹1,579.65 |