Rate analysis
Kitchen sink with drain board
DSR rate₹7,514.65as per item analysis
510x1040 mm bowl depth 225 mm
- Item code
- 17.10.1.2
- Sub-head
- SH 17 · SANITARY INSTALLATIONS
- Unit
- See analysis
- Source row
- 843
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one no. | |||||
| MATERIAL | |||||
| 7096 | Stainlees steel kitchen sink - with drain board 510 x 1040mm bowl depth 225 mm. | each | 1 | ₹3,600.00 | ₹3,600.00 |
| 1309 | C.I. bracket for wash basin and sinks | pair | 2 | ₹95.00 | ₹190.00 |
| 9999 | Cement, sand and grit etc. | L.S. | 27.04 | ₹2.27 | ₹61.38 |
| 9999 | Painting of brackets etc. | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| 9977 | Carriage of materials | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 0.22 | ₹897.00 | ₹197.34 |
| 0123 | Mason 1st class | day | 0.6 | ₹897.00 | ₹538.20 |
| 0114 | Beldar | day | 0.82 | ₹736.00 | ₹603.52 |
Rate build-up
| TOTAL | ₹5,282.22 |
| Add 1 % Water charges on "W" | ₹52.82 |
| TOTAL | ₹5,335.04 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,134.76 |
| TOTAL | ₹6,469.80 |
| Add 15% CPOH on "Y" | ₹970.47 |
| TOTAL | ₹7,440.27 |
| Add Cess @ 1% on "Z" | ₹74.40 |
| Cost of each | ₹7,514.67 |
| Say | ₹7,514.65 |