DSR 2023 · SH 16 · ROAD WORK

CPWD DSR item 16.99 rate analysis

Y-arms with SS 304 razor wire for single row fencing: Providing and fixing factory made intermediate and straining Y-arms, consisting of MS 50x50x5 mm angle per IS 2062, each arm of length 550 mm angled at 120 degrees, with SS 304 razor wires and razor tape coil (850mm dia, 56 loops), hot dip galvanised coating minimum 360 GSM and thermoplastic powder coating minimum 250 microns, complete as per direction of Engineer-in-charge.

Published rate₹1,667.85per metre
Rate analysis

Y-arms with SS 304 razor wire for single row fencing: Providing and fixing factory made intermediate and straining Y-arms, consisting of MS 50x50x5 mm angle per IS 2062, each arm of length 550 mm angled at 120 degrees, with SS 304 razor wires and razor tape coil (850mm dia, 56 loops), hot dip galvanised coating minimum 360 GSM and thermoplastic powder coating minimum 250 microns, complete as per direction of Engineer-in-charge.

DSR rate₹1,667.85per metre
Item code
16.99
Sub-head
SH 16 · ROAD WORK
Unit
metre
Source row

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 1000 meter length of fence
8531 SS 304 Razor wire concertina coil 850 mm dia i/c ring complete Each 100 ₹5,310.00 ₹5,31,000.00
8533 SS 304 Razor Tape wire (i/c transportation) including wastage @ 5% metre 6,300 ₹39.50 ₹2,48,850.00
8535 Straining Y-Arm of angle 50x50x5 with cap of plate 76 dia, 5mm thick and pipe 65 nominal bore 100 long with coatings kg 34 ₹850.00 ₹28,900.00
8537 SS 304 Eye bolt with nut and washer Each 204 ₹98.00 ₹19,992.00
8539 SS 304 Hog rings (8000 rings per km, 8 ring per mtr) Each 8,000 ₹2.00 ₹16,000.00
8541 Intermediate Y-Arm of angle size 40x40x4 with cap & coatings Each 366 ₹650.00 ₹2,37,900.00
8543 Mushroom headed M8x120 bolt & nut with washer Each 800 ₹32.00 ₹25,600.00
0114 Beldar day 7.64 ₹736.00 ₹5,623.04
0117 Assistant Fitter day 7.64 ₹816.00 ₹6,234.24
0103 Blacksmith 2nd class (33/30*1000)=33.33 day 33.33 ₹816.00 ₹27,197.28
0114 Beldar (33/30*1000)=33.33 day 33.33 ₹736.00 ₹24,530.88
9999 Sundries etc. (976*1.168)=230.80 LS 230.8 ₹2.27 ₹523.92

Rate build-up

TOTAL ₹11,72,351.36
Add 1% for water charges on "W" ₹11,723.51
Add GST on "X" (multiplying factor 0.2127) ₹2,51,852.72
Add 15% CPOH on "Y" ₹2,15,389.14
Add Cess 1% on "Z" ₹16,513.17
Cost for 1000 metre ₹16,67,829.90
Rate per metre ₹1,667.85

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook