DSR 2023 · SH 16 · ROAD WORK

CPWD DSR item 16.59.1 rate analysis

Manufacturing, supplying and fixing retro reflective sign boards made up of 2 mm thick aluminium sheet, face to be fully covered with high intensity encapsulated type heat activated retro reflective sheeting conforming to type - IV of ASTM-D 4956-01 in blue and silver white or other colour combination including subject matter, message (bi-lingual), symbols and borders etc. as per IRC ; 67:2001, pasted on substrate by an adhesive backing which shall be activated by applying heat and pressure conforming to class -2 of ASTM-D-4956-01 and fixing the same with suitable sized aluminium alloy rivets @ 20 cm c/c to back support frame of M.S. angle iron of size 25x25x3 mm along with theft resistant measures, mounted and fixed with 2 Nos. M.S. angles of size 35x35x5 mm to a vertical post made up to M.S. Tee section ISMT 50x50x6 mm welded with base plate of size 100x100x5 mm at the bottom end and including making holes in pipes, angles flats, providing & fixing M.S. message plate of required size, steel work to be painted with two or more coats of synthetic enamel paint of required shade and of approved brand & manufacture over priming coat of zinc chromate yellow primer (vertical MS-Tee support to be painted in black and white colours).Backside of aluminium sheet to be painted with two or more coats of epoxy paint over and including appropriate priming coat including all leads and lifts etc. complete as per drawing , specification and direction of Engineer-in-charge. Mandatory/ Regulatory sign boards of 900 mm diametre with support length of 3750 mm

Published rate₹7,183.35per No
Rate analysis

Manufacturing, supplying and fixing retro reflective sign boards made up of 2 mm thick aluminium sheet, face to be fully covered with high intensity encapsulated type heat activated retro reflective sheeting conforming to type - IV of ASTM-D 4956-01 in blue and silver white or other colour combination including subject matter, message (bi-lingual), symbols and borders etc. as per IRC ; 67:2001, pasted on substrate by an adhesive backing which shall be activated by applying heat and pressure conforming to class -2 of ASTM-D-4956-01 and fixing the same with suitable sized aluminium alloy rivets @ 20 cm c/c to back support frame of M.S. angle iron of size 25x25x3 mm along with theft resistant measures, mounted and fixed with 2 Nos. M.S. angles of size 35x35x5 mm to a vertical post made up to M.S. Tee section ISMT 50x50x6 mm welded with base plate of size 100x100x5 mm at the bottom end and including making holes in pipes, angles flats, providing & fixing M.S. message plate of required size, steel work to be painted with two or more coats of synthetic enamel paint of required shade and of approved brand & manufacture over priming coat of zinc chromate yellow primer (vertical MS-Tee support to be painted in black and white colours).Backside of aluminium sheet to be painted with two or more coats of epoxy paint over and including appropriate priming coat including all leads and lifts etc. complete as per drawing , specification and direction of Engineer-in-charge.

DSR rate₹7,183.35per No

Mandatory/ Regulatory sign boards of 900 mm diametre with support length of 3750 mm

Item code
16.59.1
Sub-head
SH 16 · ROAD WORK
Unit
No
Source row
4164

Cost components

CodeDescriptionUnitQuantityRateAmount
Details cost for 1 board of 0.35 sqm
MATERIAL
Aluminium sheet 2 mm thick
3.14/4x(0.9)x(0.9)=0.636 sqm add 10% wastage = 0.064 i.e. 0.700sqm @ 5.60kg/ sqm = 3.92kg
2704 Aluminium Strip 40 mm wide and 2 mm thick kg 3.92 ₹243.00 ₹952.56
2302 Carriage of G.I. sheet and accessories 3.92kg or 0.004 MT tonne 0.004 ₹0.00 ₹0.00
High intensity retro reflective sheet = 0.70 sqm.
High intensity sheet for lettering / sign and border etc. Taking 40% Area =0.28sqm,total = 0.70 + 0.28 = 0.98 sqm
8690 High intensity retro - reflective sheet sqm 0.98 ₹1,345.00 ₹1,318.10
Steel work
Supporting frame 25x25x3mm for 900mm dia board
3.14D=3.1416x0.90=2.83 metre @ 1.10kg/m
Angle iron 35x35x.5mm for fixing the support frame with vertical Tee-iron support post
2x0.05=0.10m @ 2.6 kg/m = 0.26kg Vertical post of M.S. tee of section ISNT 50x50x6mm = 3.75 metre @ 4.50kg/m = 16.88 kg
Bass plate to be welded at bottom end of tee (As hold fast)
(100x100x5mm)x7850/133)= 0.39kg, total = 3.11 + 0.26 +16.88 + 0.39 = Add wastage @ 5% = 1.03 Total = 20.64 + 1.03 = 21.67kg.
10.2 Rate as per item no 10.2 of SH : Steel work kg 21.67 ₹133.70 ₹2,897.28
LABOUR
128 Mate day 0.01 ₹816.00 ₹8.16
114 Beldar day 0.25 ₹736.00 ₹184.00
9999 Cost of material for drilling holes, nut bolts & rivets, fabrication etc L.S. 65 ₹2.27 ₹147.55
Painting with synthetic enamel paint on steel work
support frame 25x25x3mm =2.83x0.10=0.283 sqm
Fixing angle 35x35x5mm = 2x0.50x0.14=0.014 sqm
Vertical post Tee 50x50x6mm =3.75x0.20=0.750sqm
Base plate 100x100x5mm
Surface area = 2x[0.10x0.10] =0.02
4x0.10x0.005 = 0.002
Total = 1.069 sqm
13.61.1 Rate as per item no 13.61.1 of SH : Finishing sqm 1.07 ₹155.90 ₹166.81
Painting with epoxy paint on back side of aluminium sheet.
13.52.1 Rate as per Item no. 13.52.1 of SH: Finishing sqm 0.636 ₹241.75 ₹153.75
9999 Sundries & hold fast etc. L.S. 78 ₹2.27 ₹177.06

Rate build-up

TOTAL ₹6,005.27
Add 1% Water charges on "W-A" ₹27.87
TOTAL ₹6,033.14
Add GST on "X-A" (multiplying factor 0.2127) ₹598.81
TOTAL ₹6,631.95
Add 15% CPOH on "Y-A" ₹512.12
TOTAL ₹7,144.07
Add Cess @1% on "Z-A' ₹39.26
Cost of 1 No. ₹7,183.33
Cost for 1 No ₹7,183.33
Say ₹7,183.35

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook