Rate analysis
Providing and fixing precast reinforced cement concrete 1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20 mm nominal size) kilometre stone as per standard design, including finishing smooth in 1:3 cement mortar (1 cement : 3 fine sand) but excluding the cost of earth work, concrete in foundation, painting and lettering etc. which shall be paid for separately.
DSR rate₹1,924.50per stone
35x93.5x18 cm size
- Item code
- 16.24.3
- Sub-head
- SH 16 · ROAD WORK
- Unit
- stone
- Source row
- 930
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 Nos stone | |||||
| (i) Cement concrete 1:1.5:3 (1 cement :1.5 Coarse sand :3 graded stone aggregate 20mm nominal size) | |||||
| 0.35x0.18x0.835m = 0.0526 cum. + | |||||
| 0.37x0.20x0.10m = 0.0074 cum. | |||||
| = 0.060 cum. | |||||
| Volume for 10 nos. = 10x0.06 cum = 0.60 cum | |||||
| 4.1.2 | Rate as per item no 4.1.2 of S.H. Concrete Work. | cum | 0.6 | ₹8,340.85 | ₹5,004.51 |
| (ii) Extra for laying cement concrete in RCC work | |||||
| 0114 | Beldar | day | 0.06 | ₹736.00 | ₹44.16 |
| 0101 | Bhisti | day | 0.12 | ₹816.00 | ₹97.92 |
| 0123 | Mason 1st class | day | 0.024 | ₹897.00 | ₹21.53 |
| 0124 | Mason 2nd class | day | 0.024 | ₹816.00 | ₹19.58 |
| 0128 | Mate | day | 0.024 | ₹816.00 | ₹19.58 |
| (iii) M.S. reinforcement-0.60cum @48.06kg/cum. =28.8 kg. | |||||
| 5.22.1 | Rate as per item no. 5.22.1 of SH : Reinforced cement concrete work | kg | 28.8 | ₹107.10 | ₹3,084.48 |
| (iv) Centering and shuttering- | |||||
| (0.35+2x0.18)x0.835 = 0.593 sqm | |||||
| (0.37+2x0.20)x0.10 = 0.077 sqm | |||||
| 2x0.35x0.18 = 0.126 sqm | |||||
| 2x0.37x0.01 = 0.007sqm | |||||
| 2x2x0.18x0.01 = 0.007sqm | |||||
| = 0.810 sqm | |||||
| Qty, for 10 Nos. Stone=10x0.810=8.10 sqm | |||||
| 5.9.1 | Rate as per item No.5.9.1 of SH : Reinforced cement concrete work | sqm | 8.1 | ₹392.15 | ₹3,176.42 |
| (v) 6mm cement plaster 1:3 (1 Cement :3 fine sand)- | |||||
| Qty. as per centering and shuttering = 0.810sqm | |||||
| 0.35x0.835 = 0.292sqm | |||||
| 0.37x0.10 =0.037sqm | |||||
| 2x0.37x0.01 =0.007sqm | |||||
| = 1.146 sqm Say 1.15sqm | |||||
| Qty, for 10 Nos. Stone=10x1.150=11.50 sqm | |||||
| MATERIAL | |||||
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.42 | ₹5,156.00 | ₹2,165.52 |
| 2209 | Carriage of Cement | tonne | 0.42 | ₹0.00 | ₹0.00 |
| 0983 | Fine sand (zone IV) | cum | 0.09 | ₹980.00 | ₹88.20 |
| 2261 | Carriage of Fine sand (1 part badarpur sand : 2 parts jamuna sand) | cum | 0.09 | ₹0.00 | ₹0.00 |
| Labour for mortar | |||||
| 0114 | Beldar | day | 0.06 | ₹736.00 | ₹44.16 |
| 0101 | Bhisti | day | 0.006 | ₹816.00 | ₹4.90 |
| 9999 | Hire and running charges of mixer | L.S. | 2.6 | ₹2.27 | ₹5.90 |
| 9999 | Sundries | L.S. | 1.3 | ₹2.27 | ₹2.95 |
| Labour for plaster | |||||
| 0155 | Mason (average) | day | 0.58 | ₹857.00 | ₹497.06 |
| 0115 | Coolie | day | 0.86 | ₹736.00 | ₹632.96 |
| 0101 | Bhisti | day | 1.05 | ₹816.00 | ₹856.80 |
| 9999 | Extra for removing burr | L.S. | 15.6 | ₹2.27 | ₹35.41 |
| 9999 | Scaffolding, sundries etc. | L.S. | 13 | ₹2.27 | ₹29.51 |
| (vi) Labour for fixing | |||||
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
| 9977 | Carriage to site | L.S. | 135.2 | ₹2.27 | ₹306.90 |
Rate build-up
| TOTAL | ₹16,874.45 |
| Add 1 % Water charges on "W-A" | ₹56.09 |
| TOTAL | ₹16,930.54 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹1,204.97 |
| TOTAL | ₹18,135.51 |
| Add 15% CPOH on "Y-A" | ₹1,030.52 |
| TOTAL | ₹19,166.03 |
| Add Cess @ 1% on "Z-A" | ₹79.01 |
| Cost for 10 Nos. stone | ₹19,245.04 |
| Cost per stone | ₹1,924.50 |
| Say | ₹1,924.50 |