Rate analysis
Providing and fixing precast reinforced cement concrete 1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded stone aggregate 20 mm nominal size) kilometre stone as per standard design, including finishing smooth in 1:3 cement mortar (1 cement : 3 fine sand) but excluding the cost of earth work, concrete in foundation, painting and lettering etc. which shall be paid for separately.
DSR rate₹2,876.70per stone
35x111x25 cm size
- Item code
- 16.24.1
- Sub-head
- SH 16 · ROAD WORK
- Unit
- stone
- Source row
- 930
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 Nos. stone | |||||
| (i) Cement concrete 1:1.5:3 (1 cement :1.5 Coarse sand :3 graded stone aggregate 20mm nominal size) in Kilometre stone | |||||
| 0.35x0.25x0.835m = 0.073 | |||||
| 0.37x0.27x0.10m = 0.010 | |||||
| 1/2x22/7x(0.175)²x0.25m = 0.012 | |||||
| = 0.095cum Say 0.10cum | |||||
| Volume for 10 nos. = 10x0.10 cum = 1 cum | |||||
| 4.1.2 | Rate as per item no 4.1.2 of S.H. Concrete Work. | cum | 1 | ₹8,340.85 | ₹8,340.85 |
| (ii) Extra for laying cement concrete in RCC work | |||||
| 0114 | Beldar | day | 0.1 | ₹736.00 | ₹73.60 |
| 0101 | Bhisti | day | 0.2 | ₹816.00 | ₹163.20 |
| 0123 | Mason 1st class | day | 0.04 | ₹897.00 | ₹35.88 |
| 0124 | Mason 2nd class | day | 0.04 | ₹816.00 | ₹32.64 |
| 0128 | Mate | day | 0.04 | ₹816.00 | ₹32.64 |
| (iii) M.S. reinforcement- 1cum @48.06kg/cum. =48.06kg. Say 48.1kg. | |||||
| 5.22.1 | Rate as per item no. 5.22.1 of SH : Reinforced cement concrete work | kg | 48.1 | ₹107.10 | ₹5,151.51 |
| (iv) Centering and shuttering- | |||||
| (0.35+2x0.25)x0.835 = 0.710 sqm | |||||
| 0.35x0.25 = 0.088sqm | |||||
| (0.37+2x0.27)x0.10 = 0.091sqm | |||||
| 2x0.37x0.01 = 0.007 sqm | |||||
| 2x2x0.25x0.1 = 0.010sqm | |||||
| 1/2x3.142/4x(0.35)² = 0.048sqm | |||||
| 1/2x0.35x0.25x3.142 = 0.138sqm. | |||||
| = 1.092sqm. Say 1.09 sqm, qty for 10 nos stone = 10x1.09 = 10.9 sqm | |||||
| 5.9.1 | Rate as per item No.5.9.1 of SH : Reinforced cement concrete work | sqm | 10.9 | ₹392.15 | ₹4,274.44 |
| (v) 6mm cement plaster 1:3 (1 Cement : 3 fine sand)- | |||||
| Qty. as per centering and shuttering = 1.092sqm | |||||
| 0.35x0.835 = 0.292sqm | |||||
| 0.37x0.10 = 0.037sqm | |||||
| 1/2x3.142/4x(0.35)²= 0.048sqm | |||||
| 2x0.37x0.01 = 0.007 sqm | |||||
| = 1.476 sqm Say 1.48 sqm, Qty for 10 stone = 10x1.48sqm = 14.8sqm | |||||
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.54 | ₹5,156.00 | ₹2,784.24 |
| 2209 | Carriage of Cement | tonne | 0.54 | ₹0.00 | ₹0.00 |
| 0983 | Fine sand (zone IV) | cum | 0.11 | ₹980.00 | ₹107.80 |
| 2261 | Carriage of Fine sand (1 part badarpur sand : 2 parts jamuna sand) | cum | 0.11 | ₹0.00 | ₹0.00 |
| Labour for mortar | |||||
| 0114 | Beldar | day | 0.08 | ₹736.00 | ₹58.88 |
| 0101 | Bhisti | day | 0.007 | ₹816.00 | ₹5.71 |
| 9999 | Hire and running charges of mixer | L.S. | 0.3 | ₹2.27 | ₹0.68 |
| 9999 | Sundries | L.S. | 1.3 | ₹2.27 | ₹2.95 |
| Labour for plaster | |||||
| 0155 | Mason (average) | day | 0.75 | ₹857.00 | ₹642.75 |
| 0115 | Coolie | day | 1.11 | ₹736.00 | ₹816.96 |
| 0101 | Bhisti | day | 1.36 | ₹816.00 | ₹1,109.76 |
| 9999 | Extra for removing burr | L.S. | 19.5 | ₹2.27 | ₹44.27 |
| 9999 | Scaffolding, sundries etc. | L.S. | 18.2 | ₹2.27 | ₹41.31 |
| (vi) Labour for fixing | |||||
| 0114 | Beldar | day | 2 | ₹736.00 | ₹1,472.00 |
| 9977 | Carriage to site | L.S. | 135.2 | ₹2.27 | ₹306.90 |
Rate build-up
| TOTAL | ₹25,498.97 |
| Add 1 % Water charges on "W-A" | ₹77.32 |
| TOTAL | ₹25,576.29 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹1,661.08 |
| TOTAL | ₹27,237.37 |
| Add 15% CPOH on "Y-A" | ₹1,420.59 |
| TOTAL | ₹28,657.96 |
| Add Cess @ 1% on "Z-A" | ₹108.91 |
| Cost for 10 Nos. stone | ₹28,766.87 |
| Cost per stone | ₹2,876.69 |
| Say | ₹2,876.70 |