DSR 2023 · SH 16 · ROAD WORK

CPWD DSR item 16.2 rate analysis

Extra for compaction of earth work in embankment under optimum moisture conditions to give at least 95% of the maximum dry density (proctor density).

2 variantsSee belowDSR 2023
One item code, 2 variants. The source workbook uses code 16.2 for each variant, so they are preserved together here without changing or combining their data.
Variant 1

Extra for compaction of earth work in embankment under optimum moisture conditions to give at least 95% of the maximum dry density (proctor density).

DSR rate₹24.85per cum
Item code
16.2
Sub-head
SH 16 · ROAD WORK
Unit
cum
Source row
33

Cost components

CodeDescriptionUnitQuantityRateAmount
LABOUR
(Extra to item No.2.3 in Earth work)
0101 Bhisti day 0.17 ₹816.00 ₹138.72
Roller charges (one roller does 1860sqm. Of consolidation per day of 8 hours and uses 18 litres diesel)
0003 Hire charges of Diesel Road Roller - 8 to 10 tonne day 0.008 ₹3,350.00 ₹26.80
0113 Chowkidar day 0.008 ₹736.00 ₹5.89
9999 Sundries L.S. 1.43 ₹2.27 ₹3.25

Rate build-up

TOTAL ₹174.66
Add 1 % Water charges on "W" ₹1.75
TOTAL ₹176.41
Add GST on "X" (multiplying factor 0.2127) ₹37.52
TOTAL ₹213.93
Add 15% CPOH on "Y" ₹32.09
TOTAL ₹246.02
Add Cess @ 1% on "Z" ₹2.46
Cost of 10 cum. ₹248.48
Cost per cum. ₹24.85
Say ₹24.85
Variant 2

Welded steel wire fabric fencing with posts of specified material and of standard design placed and embedded in cement concrete blocks 45x45x 60 cm of mix 1:5:10 (1 cement:5 fine sand : 10 graded stone aggregate 40 mm nominal size), every 15th post, last but one end post and corner post shall be strutted on both sides and end post on one side only and struts embedded in cement concrete blocks 70x45x50 cm of the same mix, provided with welded steel wire fabric fixed between the posts fitted and fixed with G.I. staples on wooden plugs or tied to 6 mm bar nibs with G.I. binding wire (cost of posts, welded steel wire fabric, painting, earth work in excavation and concrete to be paid for separately).

DSR rate₹66.15per sqm
Item code
16.2
Sub-head
SH 16 · ROAD WORK
Unit
sqm
Source row
806

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 30 metres i.e.30x1.20 =36.00sqm
Labour for fixing posts in line fixing and stretching - welded wire fabric :
0123 Mason 1st class day 0.12 ₹897.00 ₹107.64
0124 Mason 2nd class day 0.12 ₹816.00 ₹97.92
0114 Beldar day 0.5 ₹736.00 ₹368.00
0102 Blacksmith 1st class day 0.5 ₹897.00 ₹448.50
0103 Blacksmith 2nd class day 0.5 ₹816.00 ₹408.00
9999 G.I. staple or binding wire L.S. 53.82 ₹2.27 ₹122.17
9999 Sundries L.S. 53.82 ₹2.27 ₹122.17

Rate build-up

TOTAL ₹1,674.40
Add 1 % Water charges on "W" ₹16.74
TOTAL ₹1,691.14
Add GST on "X" (multiplying factor 0.2127) ₹359.71
TOTAL ₹2,050.85
Add 15% CPOH on "Y" ₹307.63
TOTAL ₹2,358.48
Add Cess @ 1% on "Z" ₹23.58
Cost for 36 sqm ₹2,382.06
Cost per sqm ₹66.17
Say ₹66.15

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook