Rate analysis
Providing and fixing bright finished brass helical door spring (superior quality).
DSR rate₹543.95as per item analysis
- Item code
- 14.39
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 1857
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 nos. | |||||
| MATERIAL | |||||
| 0442 | Brass helical spring 150 mm | each | 10 | ₹319.00 | ₹3,190.00 |
| 0449 | Brass screws 50 mm | 100 Nos | 0.4 | ₹242.00 | ₹96.80 |
| 0452 | Brass screws 25 mm | 100 Nos | 0.2 | ₹110.00 | ₹22.00 |
| 9977 | Carriage of material | L.S. | 3.84 | ₹2.27 | ₹8.72 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 0.4 | ₹897.00 | ₹358.80 |
| 0114 | Beldar | day | 0.2 | ₹736.00 | ₹147.20 |
Rate build-up
| TOTAL | ₹3,823.52 |
| Add 1 % Water charges on "W" | ₹38.24 |
| TOTAL | ₹3,861.76 |
| Add GST on "X" (multiplying factor 0.2127) | ₹821.40 |
| TOTAL | ₹4,683.16 |
| Add 15% CPOH on "Y" | ₹702.47 |
| TOTAL | ₹5,385.63 |
| Add Cess @ 1% on "Z" | ₹53.86 |
| Cost of 10 Nos | ₹5,439.49 |
| Cost of each | ₹543.95 |
| Say | ₹543.95 |