Rate analysis
Providing and fixing plain jaffri door and window shutters including bright or/and black enamelled M.S. butt hinges with necessary screws 35x10 mm laths placed 35 mm apart (frames to be paid separately), including fixing 50x12 mm beading complete with :
DSR rate₹4,602.65per sqm
Second class teak wood
- Item code
- 14.27.1
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- sqm
- Source row
- 1295
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost of a jaffri shutter 176x86 cm = 1.51 sqm | |||||
| MATERIAL | |||||
| Teak wood 2nd class | |||||
| Styles 2x176x7.5x3.5 cm = 0.0092 cum | |||||
| Rails 3x86x7.5x3.5 = 0.0068 cum | |||||
| Total 0.0160 cum | |||||
| Add wastage @ 10 % =0.0016 cum | |||||
| Total = 0.0176 cum Say 18 cudm | |||||
| 1190 | Second class teak wood in planks | 10 cudm | 1.8 | ₹791.00 | ₹1,423.80 |
| 2204 | Carriage of Timber | cum | 0.018 | ₹0.00 | ₹0.00 |
| Palain Jaffri work | |||||
| 9.41.1 | Rate as per Item Number 9.41.1 of SH:Wood and PVC work | sqm | 1.51 | ₹2,945.10 | ₹4,447.10 |
| 0595 | Bright finished or black enamelled mild steel butt hinges 100x58x1.90 mm | 10 Nos | 0.6 | ₹80.00 | ₹48.00 |
| 0597 | Bright finished or black enamelled mild steel butt hinges50x37x1.50 mm | 10 Nos | 0.2 | ₹49.00 | ₹9.80 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mm | 100 Nos | 0.48 | ₹62.00 | ₹29.76 |
| 0640 | Bright finished or black enamelled mild steel screws 20 mm | 100 Nos | 0.08 | ₹40.00 | ₹3.20 |
| LABOUR | |||||
| For making frame and fixing fitting | |||||
| 0112 | Carpenter 2nd class | day | 0.3 | ₹816.00 | ₹244.80 |
Rate build-up
| TOTAL | ₹6,206.46 |
| Add 1 % Water charges on "W-A" | ₹17.59 |
| TOTAL | ₹6,224.05 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹377.96 |
| TOTAL | ₹6,602.01 |
| Add 15% CPOH on "Y-A" | ₹323.24 |
| TOTAL | ₹6,925.25 |
| Add Cess @ 1% on "Z-A" | ₹24.78 |
| Cost of 1.51 sqm. | ₹6,950.03 |
| Cost of 1 sqm. | ₹4,602.67 |
| Say | ₹4,602.65 |