Rate analysis
Fixing chowkhats in existing opening including embedding chowkhats in floors or walls cutting masonry for holdfasts, embedding hold fasts in cement concrete blocks of size 15 x 10 x 10 cm with cement concrete 1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size), painting two coats of approved wood preservative to sides of chowkhats and making good the damages to walls and floors as required complete, including disposal of rubbish to the dumping ground, all complete as per direction of Engineer-in-Charge.
DSR rate₹1,125.15as per item analysis
Window chowkhats
- Item code
- 14.2.2
- Sub-head
- SH 14 · REPAIRS TO BUILDING
- Unit
- See analysis
- Source row
- 53
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 Nos. | |||||
| 0295 | Stone Aggregate (Single size) : 20 mm nominal size | cum | 0.14 | ₹1,425.00 | ₹199.50 |
| 0297 | Stone Aggregate (Single size) : 10 mm nominal size | cum | 0.048 | ₹1,400.00 | ₹67.20 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 0.188 | ₹0.00 | ₹0.00 |
| 0982 | Coarse sand (zone III) | cum | 0.094 | ₹1,450.00 | ₹136.30 |
| 2203 | Carriage of Coarse sand | cum | 0.094 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.044 | ₹5,156.00 | ₹226.86 |
| 2209 | Carriage of Cement | tonne | 0.044 | ₹0.00 | ₹0.00 |
| 0114 | Beldar | day | 0.18 | ₹736.00 | ₹132.48 |
| 0115 | Coolie | day | 0.13 | ₹736.00 | ₹95.68 |
| 0130 | Mistry | day | 0.056 | ₹897.00 | ₹50.23 |
| 0123 | Mason 1st class | day | 0.012 | ₹897.00 | ₹10.76 |
| 0124 | Mason 2nd class | day | 0.012 | ₹816.00 | ₹9.79 |
| 0128 | Mate | day | 0.008 | ₹816.00 | ₹6.53 |
| 9999 | Scaffolding and sundries | L.S. | 9.1 | ₹2.27 | ₹20.66 |
| 9999 | Hire and running charges of mechanical mixer | L.S. | 5.2 | ₹2.27 | ₹11.80 |
| 9999 | Sundries | L.S. | 2.6 | ₹2.27 | ₹5.90 |
| Cement mortar 1 : 6 (1 cement : 6 fine sand) | |||||
| 3.6 | Rate as per Item Number 3.6 of SH: Mortars | cum | 0.06 | ₹3,038.50 | ₹182.31 |
| 9999 | Cement concrete 1:2:4 | L.S. | 98.8 | ₹2.27 | ₹224.28 |
| 9999 | Painting two coats of coaltar | L.S. | 9.1 | ₹2.27 | ₹20.66 |
| 0155 | Mason (average) | day | 3.3 | ₹857.00 | ₹2,828.10 |
| 0114 | Beldar | day | 5 | ₹736.00 | ₹3,680.00 |
Rate build-up
| TOTAL | ₹7,909.04 |
| Add 1 % Water charges on "W" | ₹79.09 |
| TOTAL | ₹7,988.13 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,699.08 |
| TOTAL | ₹9,687.21 |
| Add 15% CPOH on "Y" | ₹1,453.08 |
| TOTAL | ₹11,140.29 |
| Add Cess @ 1% on "Z" | ₹111.40 |
| Cost of 10 Nos. | ₹11,251.69 |
| Cost of each | ₹1,125.17 |
| Say | ₹1,125.15 |