Rate analysis
Wall painting with acrylic emulsion paint, having VOC (Volatile Organic Compound ) content less than 50 grams/ litre, of approved brand and manufacture, including applying additional coats wherever required, to achieve even shade and colour.
DSR rate₹137.45as per item analysis
Two coats
- Item code
- 13.82.2
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 2776
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0803 | Acrylic emulsion , having VOC content less than 50 gm/ltr | litre | 0.84 | ₹105.00 | ₹88.20 |
| 9999 | For filling holes and cracks with putty etc | L.S. | 5.33 | ₹2.27 | ₹12.10 |
| 9977 | Carriage of material | L.S. | 1.43 | ₹2.27 | ₹3.25 |
| LABOUR | |||||
| 0131 | Painter | day | 0.54 | ₹816.00 | ₹440.64 |
| 0115 | Coolie | day | 0.54 | ₹736.00 | ₹397.44 |
| 9999 | Sundries for brushes,sand paper,scaffolding etc. | L.S. | 10.79 | ₹2.27 | ₹24.49 |
Rate build-up
| TOTAL | ₹966.12 |
| Add 1 % Water charges on "W" | ₹9.66 |
| TOTAL | ₹975.78 |
| Add GST on "X" (multiplying factor 0.2127) | ₹207.55 |
| TOTAL | ₹1,183.33 |
| Add 15% CPOH on "Y" | ₹177.50 |
| TOTAL | ₹1,360.83 |
| Add Cess @ 1% on "Z" | ₹13.61 |
| Cost of 10.00 sqm | ₹1,374.44 |
| Cost of 1.00 sqm | ₹137.44 |
| Say | ₹137.45 |