Rate analysis
12 mm cement plaster finished with a floating coat of neat cement of mix :
DSR rate₹439.25as per item analysis
1:3 (1 cement: 3 fine sand)
- Item code
- 13.7.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 287
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| Cement mortar 1 : 3 (1 cement : 3 fine sand) | |||||
| 3.3 | Rate as per Item Number 3.3 of SH: Mortars | cum | 0.144 | ₹4,379.05 | ₹630.58 |
| LABOUR | |||||
| 0155 | Mason (average) | day | 0.67 | ₹857.00 | ₹574.19 |
| 0115 | Coolie | day | 0.75 | ₹736.00 | ₹552.00 |
| 0101 | Bhisti | day | 0.92 | ₹816.00 | ₹750.72 |
| 9999 | Scaffolding and sundries | L.S. | 12.61 | ₹2.27 | ₹28.62 |
| 0367 | Portland Cement (OPC-43 grade) | tonne | 0.02 | ₹5,156.00 | ₹103.12 |
| 2209 | Carriage of Cement | tonne | 0.02 | ₹0.00 | ₹0.00 |
| 0155 | Mason (average) | day | 0.27 | ₹857.00 | ₹231.39 |
| 0115 | Coolie | day | 0.27 | ₹736.00 | ₹198.72 |
| 9999 | Scaffolding and sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹3,087.64 |
| Add 1 % Water charges on "W" | ₹30.88 |
| TOTAL | ₹3,118.52 |
| Add GST on "X" (multiplying factor 0.2127) | ₹663.31 |
| TOTAL | ₹3,781.83 |
| Add 15% CPOH on "Y" | ₹567.27 |
| TOTAL | ₹4,349.10 |
| Add Cess @ 1% on "Z" | ₹43.49 |
| Cost of 10.00 sqm | ₹4,392.59 |
| Cost of 1.00 sqm | ₹439.26 |
| Say | ₹439.25 |