Rate analysis
Painting with oil type wood preservative of approved brand and manufacture :
DSR rate₹54.40as per item analysis
New work (two or more coats)
- Item code
- 13.57.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 2133
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0859 | Oil type wood preservative | litre | 1 | ₹130.00 | ₹130.00 |
| 9977 | Carriage of material | L.S. | 0.52 | ₹2.27 | ₹1.18 |
| LABOUR | |||||
| 0131 | Painter | day | 0.15 | ₹816.00 | ₹122.40 |
| 0115 | Coolie | day | 0.15 | ₹736.00 | ₹110.40 |
| 9999 | Brushes etc | L.S. | 4.16 | ₹2.27 | ₹9.44 |
| 9999 | Sundries | L.S. | 3.9 | ₹2.27 | ₹8.85 |
Rate build-up
| TOTAL | ₹382.27 |
| Add 1 % Water charges on "W" | ₹3.82 |
| TOTAL | ₹386.09 |
| Add GST on "X" (multiplying factor 0.2127) | ₹82.12 |
| TOTAL | ₹468.21 |
| Add 15% CPOH on "Y" | ₹70.23 |
| TOTAL | ₹538.44 |
| Add Cess @ 1% on "Z" | ₹5.38 |
| Cost of 10.00 sqm | ₹543.82 |
| Cost of 1.00 sqm | ₹54.38 |
| Say | ₹54.40 |