Rate analysis
Painting with silicon & acrylic emulsion based water thinnable sealer of approved brand and manufacture on wet or patchy portion of plastered surfaces :
DSR rate₹101.70as per item analysis
One coat
- Item code
- 13.51.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 1795
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0801 | Silicon and acrylic emulsion | litre | 1.8 | ₹140.00 | ₹252.00 |
| 9977 | Carriage of material | L.S. | 0.52 | ₹2.27 | ₹1.18 |
| 9999 | Putty etc | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| LABOUR | |||||
| 0131 | Painter | day | 0.27 | ₹816.00 | ₹220.32 |
| 0115 | Coolie | day | 0.27 | ₹736.00 | ₹198.72 |
| 9999 | Brushes, sand paper etc | L.S. | 5.33 | ₹2.27 | ₹12.10 |
| 9999 | Sundries | L.S. | 10.79 | ₹2.27 | ₹24.49 |
Rate build-up
| TOTAL | ₹715.01 |
| Add 1 % Water charges on "W" | ₹7.15 |
| TOTAL | ₹722.16 |
| Add GST on "X" (multiplying factor 0.2127) | ₹153.60 |
| TOTAL | ₹875.76 |
| Add 15% CPOH on "Y" | ₹131.36 |
| TOTAL | ₹1,007.12 |
| Add Cess @ 1% on "Z" | ₹10.07 |
| Cost of 10.00 sqm | ₹1,017.19 |
| Cost of 1.00 sqm | ₹101.72 |
| Say | ₹101.70 |