Rate analysis
With ready mixed aluminium primer of approved brand and manufacture on resinous wood and plywood
DSR rate₹74.65as per item analysis
- Item code
- 13.50.2
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 1728
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 4201 | Aluminium primer | litre | 0.75 | ₹140.00 | ₹105.00 |
| 9999 | Putty | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| 9977 | Carriage | L.S. | 0.39 | ₹2.27 | ₹0.89 |
| LABOUR | |||||
| 0131 | Painter | day | 0.25 | ₹816.00 | ₹204.00 |
| 0115 | Coolie | day | 0.25 | ₹736.00 | ₹184.00 |
| 9999 | Sundries for Brushes, sand paper etc | L.S. | 10.79 | ₹2.27 | ₹24.49 |
Rate build-up
| TOTAL | ₹524.58 |
| Add 1 % Water charges on "W" | ₹5.25 |
| TOTAL | ₹529.83 |
| Add GST on "X" (multiplying factor 0.2127) | ₹112.69 |
| TOTAL | ₹642.52 |
| Add 15% CPOH on "Y" | ₹96.38 |
| TOTAL | ₹738.90 |
| Add Cess @ 1% on "Z" | ₹7.39 |
| Cost of 10.00 sqm | ₹746.29 |
| Cost of 1.00 sqm | ₹74.63 |
| Say | ₹74.65 |