Rate analysis
Finishing with Deluxe Multi surface paint system for interiors and exteriors using Primer as per manufacturers specifications :
DSR rate₹193.70as per item analysis
Two or more coats applied on walls @ 1.25 ltr/10 sqm over and including one coat of Special primer applied @ 0.75 ltr /10 sqm
- Item code
- 13.48.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 1623
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 8504 | Multi surface paint | litre | 1.25 | ₹350.00 | ₹437.50 |
| 8509 | Special Primer (C.W.) | litre | 0.75 | ₹180.00 | ₹135.00 |
| 9977 | Carriage of material | L.S. | 1.56 | ₹2.27 | ₹3.54 |
| LABOUR | |||||
| 0131 | Painter | day | 0.6 | ₹816.00 | ₹489.60 |
| 0115 | Coolie | day | 0.3 | ₹736.00 | ₹220.80 |
| 0101 | Bhisti | day | 0.05 | ₹816.00 | ₹40.80 |
| 9999 | Brushes, sand paper etc | L.S. | 7.02 | ₹2.27 | ₹15.94 |
| 9999 | Sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹1,361.48 |
| Add 1 % Water charges on "W" | ₹13.61 |
| TOTAL | ₹1,375.09 |
| Add GST on "X" (multiplying factor 0.2127) | ₹292.48 |
| TOTAL | ₹1,667.57 |
| Add 15% CPOH on "Y" | ₹250.14 |
| TOTAL | ₹1,917.71 |
| Add Cess @ 1% on "Z" | ₹19.18 |
| Cost of 10.00 sqm | ₹1,936.89 |
| Cost of 1.00 sqm | ₹193.69 |
| Say | ₹193.70 |