Rate analysis
Finishing walls with textured exterior paint of required shade :
DSR rate₹223.60as per item analysis
New work (Two or more coats applied @ 3.28 ltr/10 sqm) over and including priming coat of exterior primer applied @ 2.20kg/10 sqm
- Item code
- 13.45.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 1547
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 8507 | Textured exterior paint | litre | 3.28 | ₹185.00 | ₹606.80 |
| 0837 | Acrylic Exterior Primer | kilogram | 2.2 | ₹80.00 | ₹176.00 |
| 9977 | Carriage of material | L.S. | 1.56 | ₹2.27 | ₹3.54 |
| LABOUR | |||||
| 0131 | Painter | day | 0.6 | ₹816.00 | ₹489.60 |
| 0115 | Coolie | day | 0.3 | ₹736.00 | ₹220.80 |
| 0101 | Bhisti | day | 0.05 | ₹816.00 | ₹40.80 |
| 9999 | Brushes, sand paper etc | L.S. | 7.02 | ₹2.27 | ₹15.94 |
| 9999 | Sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹1,571.78 |
| Add 1 % Water charges on "W" | ₹15.72 |
| TOTAL | ₹1,587.50 |
| Add GST on "X" (multiplying factor 0.2127) | ₹337.66 |
| TOTAL | ₹1,925.16 |
| Add 15% CPOH on "Y" | ₹288.77 |
| TOTAL | ₹2,213.93 |
| Add Cess @ 1% on "Z" | ₹22.14 |
| Cost of 10.00 sqm | ₹2,236.07 |
| Cost of 1.00 sqm | ₹223.61 |
| Say | ₹223.60 |