DSR 2023 · SH 13 · FINISHING

CPWD DSR item 13.3 rate analysis

18 mm thick moulded cement mortar band in two coats under layer 12 mm thick with cement mortar 1:5 (1 cement : 5 coarse sand) top layer 6 mm thick with cement mortar 1:4 (1 cement : 4 fine sand).

Published rate₹21.45DSR 2023
Rate analysis

18 mm thick moulded cement mortar band in two coats under layer 12 mm thick with cement mortar 1:5 (1 cement : 5 coarse sand) top layer 6 mm thick with cement mortar 1:4 (1 cement : 4 fine sand).

DSR rate₹21.45as per item analysis
Item code
13.3
Sub-head
SH 13 · FINISHING
Unit
See analysis
Source row
1180

Cost components

CodeDescriptionUnitQuantityRateAmount
Detail of cost for 10 metre long and 10 cm wide band
MATERIAL
Cement mortar 1 : 5 (1 cement : 5 coarse sand)
3.1 Rate as per Item Number 3.10 of SH: Mortars cum 0.014 ₹3,850.75 ₹53.91
Cement mortar 1 : 4 (1 cement : 4 fine sand)
3.4 Rate as per Item Number 3.4 of SH: Mortars cum 0.01 ₹3,708.80 ₹37.09
LABOUR
0155 Mason (average) day 0.86 ₹857.00 ₹737.02
0115 Coolie day 0.86 ₹736.00 ₹632.96
0101 Bhisti day 0.05 ₹816.00 ₹40.80
9999 Sundries L.S. 2.73 ₹2.27 ₹6.20

Rate build-up

TOTAL ₹1,507.98
Add 1 % Water charges on "W" ₹15.08
TOTAL ₹1,523.06
Add GST on "X" (multiplying factor 0.2127) ₹323.95
TOTAL ₹1,847.01
Add 15% CPOH on "Y" ₹277.05
TOTAL ₹2,124.06
Add Cess @ 1% on "Z" ₹21.24
Cost of 10.00 metre long and 10 cm wide band ₹2,145.30
Cost of 1.00 metre long and 1 cm wide band ₹21.45
Say ₹21.45

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook