Rate analysis
One or more coats on old work
DSR rate₹96.00as per item analysis
- Item code
- 13.100.1
- Sub-head
- SH 13 · FINISHING
- Unit
- See analysis
- Source row
- 3412
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0826 | Aluminium paint | litre | 0.46 | ₹170.00 | ₹78.20 |
| 9977 | Carriage of paint and material | L.S. | 0.52 | ₹2.27 | ₹1.18 |
| 9999 | Putty etc | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| LABOUR | |||||
| 0131 | Painter | day | 0.36 | ₹816.00 | ₹293.76 |
| 0115 | Coolie | day | 0.36 | ₹736.00 | ₹264.96 |
| 9999 | Brushes, sand paper etc | L.S. | 5.33 | ₹2.27 | ₹12.10 |
| 9999 | Sundries | L.S. | 8.06 | ₹2.27 | ₹18.30 |
Rate build-up
| TOTAL | ₹674.70 |
| Add 1 % Water charges on "W" | ₹6.75 |
| TOTAL | ₹681.45 |
| Add GST on "X" (multiplying factor 0.2127) | ₹144.94 |
| TOTAL | ₹826.39 |
| Add 15% CPOH on "Y" | ₹123.96 |
| TOTAL | ₹950.35 |
| Add Cess @ 1% on "Z" | ₹9.50 |
| Cost of 10.00 sqm | ₹959.85 |
| Cost of 1.00 sqm | ₹95.99 |
| Say | ₹96.00 |