Rate analysis
Providing and fixing 15 cm wide, 45 cm overall semi-circular plain G.S. sheet gutter with iron brackets 40x3mm size, bolts, nuts and washers etc., including making necessary connections with rain water pipes complete.
DSR rate₹1,029.65as per item analysis
0.80 mm thick with zinc coating not less than 275 gm/m²
- Item code
- 12.7.1
- Sub-head
- SH 12 · ROOFING
- Unit
- See analysis
- Source row
- 453
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 90.4m | |||||
| 0.80mm thick with zinc coating not less than 275gm/m2 | |||||
| Consider a length of10x 9.04m =90.4 m | |||||
| Sheet used of size 2.5x0.90m = 2x10 = 20 nos. | |||||
| Wt. = 20x15.82=316.4 Kg. = 3.164q | |||||
| Total = 3.164quintal | |||||
| MATERIAL | |||||
| 0992 | Galvanised steel plain sheets | quintal | 3.164 | ₹6,800.00 | ₹21,515.20 |
| 2302 | Carriage of G.I. sheet and accessories | tonne | 0.316 | ₹0.00 | ₹0.00 |
| 1008 | Flats upto 10 mm in thickness | quintal | 0.749 | ₹5,450.00 | ₹4,082.05 |
| 1022 | Galvanised steel bolts & nuts 6 mm dia and 25 mmlong round head with slots | 10 Nos | 20 | ₹38.00 | ₹760.00 |
| 1024 | Galvanised steel bolts & nuts 10 mm dia and 125 mm long round head with slots | each | 300 | ₹9.00 | ₹2,700.00 |
| 1210 | G.I. plain washer thin | 100 Nos | 7 | ₹21.00 | ₹147.00 |
| 1208 | Bitumen washer | 100 Nos | 4 | ₹30.00 | ₹120.00 |
| 9977 | Carriage of G.I. seam bolts and washers | L.S. | 27.3 | ₹2.27 | ₹61.97 |
| 9999 | Sundries | L.S. | 53.3 | ₹2.27 | ₹120.99 |
| LABOUR | |||||
| 0102 | Blacksmith 1st class | day | 5 | ₹897.00 | ₹4,485.00 |
| 0114 | Beldar | day | 5 | ₹736.00 | ₹3,680.00 |
| 9999 | Sundries | L.S. | 126.1 | ₹2.27 | ₹286.25 |
| 0130 | Mistry | day | 2.8 | ₹897.00 | ₹2,511.60 |
| 0102 | Blacksmith 1st class | day | 8.4 | ₹897.00 | ₹7,534.80 |
| 0112 | Carpenter 2nd class | day | 6.2 | ₹816.00 | ₹5,059.20 |
| 0114 | Beldar | day | 16.8 | ₹736.00 | ₹12,364.80 |
Rate build-up
| TOTAL | ₹65,428.86 |
| Add 1 % Water charges on "W" | ₹654.29 |
| TOTAL | ₹66,083.15 |
| Add GST on "X" (multiplying factor 0.2127) | ₹14,055.89 |
| TOTAL | ₹80,139.04 |
| Add 15% CPOH on "Y" | ₹12,020.86 |
| TOTAL | ₹92,159.90 |
| Add Cess @ 1% on "Z" | ₹921.60 |
| Cost of 90.4 metre | ₹93,081.50 |
| Cost of 1.00 metre | ₹1,029.66 |
| Say | ₹1,029.65 |